| Revenue | DKK 9,4M | +13% |
| EBITDA | DKK 2,7M | +165% |
| Net profit | DKK 1,7M | +516% |
| Total assets | DKK 31,5M | +17% |
| Equity | DKK 12,1M | +16% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.735 | 11.407 | 10.745 | 8.334 | 9.411 |
| Staff expenses | -5.250 | -5.689 | -6.288 | -6.145 | -6.113 |
| EBITDA | 4.882 | 4.198 | 3.622 | 1.014 | 2.692 |
| Depreciation & amort. | -228 | -115 | -66 | -76 | -96 |
| EBIT | 4.654 | 4.084 | 3.555 | 938 | 2.596 |
| Net financials | -412 | -819 | -882 | -591 | -449 |
| Profit before tax | 4.242 | 3.264 | 2.673 | 347 | 2.147 |
| Tax | 950 | 792 | 637 | 74 | 467 |
| Net profit | 3.293 | 2.472 | 2.036 | 273 | 1.680 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.201 | 29.023 | 24.982 | 27.001 | 31.494 |
| Equity | 10.221 | 11.693 | 12.079 | 10.436 | 12.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.932 | 17.286 | 12.863 | 16.530 | 19.338 |
| Total debt | 19.932 | 17.286 | 12.863 | 16.530 | 19.338 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (7) | ||
| Chairman | 2020 – 2020 | |
| Chairman | 2009 – 2020 | |
| Board of Directors | 2009 – 2020 | |
| Board of Directors | 2009 – 2013 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2013 – 2020 | |
| Board of Directors | 2009 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2015 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Emil Olesen | Chief Executive Officer | 0 companies |
| Carsten Dines Pontoppidan Mindegaard | Chairman | 0 companies |
| Ole Bjørn Christensen | Chairman | 0 companies |
| Svend Ove Christiansen | Board of Directors | 0 companies |
| Stefan Kaas | Board of Directors | 0 companies |
| Anders Bitsch Christiansen | Board of Directors | 0 companies |
| Lars-Christian Brask | Chairman | 0 companies |
| Anders Lindskov Jensen | Board of Directors | 0 companies |
| Carsten Helmut Trapp | Chairman | 0 companies |
| Henrik Henningsen | Board of Directors | 0 companies |
| Carsten Hyldal | Board of Directors | 0 companies |