| Revenue | DKK 116K | -30% |
| EBITDA | DKK -59K | -555% |
| Net profit | DKK -46K | -643% |
| Total assets | DKK 420K | -15% |
| Equity | DKK 481K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 99 | 52 | 308 | 166 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -158 | -84 | 127 | 13 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -158 | -84 | 127 | 13 | -59 |
| Net financials | 2 | 3 | -37 | 3 | 0 |
| Profit before tax | -156 | -81 | 91 | 16 | -59 |
| Tax | -39 | -18 | 25 | 7 | -13 |
| Net profit | -117 | -62 | 66 | 9 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 454 | 377 | 468 | 494 | 420 |
| Equity | 514 | 452 | 518 | 527 | 481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 7 | 8 | 17 | 2 |
| Total debt | 3 | 7 | 8 | 17 | 2 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
BM Management | Management | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2017 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Møller Petersen | Management | 0 companies |
| Ejvin Straarup | Board of Directors | 0 companies |
| Birger Andersen | Board of Directors | 0 companies |
| Hans Jakob Clausen | Chairman | 0 companies |
| Bjørn Haaning | Board of Directors | 0 companies |
| Helle Hansen | Board of Directors | 0 companies |
| Claus Christopher Vogel | Board of Directors | 0 companies |
| Poul-Arne Madsen | Board of Directors | 0 companies |