| Revenue | DKK 99K | -77% |
| EBITDA | DKK -1,8M | -107% |
| Net profit | DKK -1,8M | -83% |
| Total assets | DKK 2,9M | -15% |
| Equity | DKK -4M | -81% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 1.669 | 182 | 1.571 | 1.010 | 1.659 | 427 | 99 |
| Staff expenses | -0 | -495 | -1.584 | -1.450 | -1.375 | -1.375 | -1.281 | -1.771 |
| EBITDA | -17 | 995 | -1.493 | 77 | -364 | 165 | -854 | -1.772 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -44 | -41 | -0 | -0 |
| EBIT | -17 | 995 | -1.493 | 77 | -408 | 124 | -854 | -1.772 |
| Net financials | -50 | 1.277 | 3 | -8 | -7 | -2 | -53 | -45 |
| Profit before tax | -67 | 2.272 | -1.490 | 69 | -415 | 123 | -907 | -1.817 |
| Tax | -0 | 299 | -364 | 54 | 196 | 27 | 86 | -0 |
| Net profit | -67 | 1.973 | -1.126 | 15 | -611 | 95 | -993 | -1.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 1.476 | 1.258 | 2.821 | 2.728 | 3.429 | 3.344 | 2.856 |
| Equity | -1.285 | 688 | -738 | -723 | -1.334 | -1.239 | -2.232 | -4.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.325 | 788 | 3.085 | 3.544 | 4.062 | 4.668 | 5.576 | 6.905 |
| Total debt | 1.325 | 788 | 3.085 | 3.544 | 4.062 | 4.668 | 5.576 | 6.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2009 | — | — |
HR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CN | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP Concept Holding ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Maarslet Rosenfalck | Management | 0 companies |
| Henrik Rune Maarslet | Chief Executive Officer | 0 companies |
| Carsten Nyrup Jørgensen | Audit | 0 companies |