| Revenue | DKK -24K | +79% |
| EBITDA | DKK -24K | -79% |
| Net profit | DKK 9,3M | +564% |
| Total assets | DKK 77,3M | +12% |
| Equity | DKK 76,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -5 | -4 | -5 | -6 | -7 | -8 | -9 | -10 | -13 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | -4 | -5 | -6 | -7 | -8 | -9 | -10 | -13 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | -4 | -5 | -6 | -7 | -8 | -9 | -10 | -13 | -24 |
| Net financials | 7.509 | 2.290 | 1.266 | 5.094 | 4.499 | 2.110 | 2.232 | 4.962 | 2.897 | 16.329 | 10.013 | 1.616 | 9.573 |
| Profit before tax | 7.505 | 2.286 | 1.262 | 5.089 | 4.495 | 2.105 | 2.226 | 4.954 | 2.889 | 16.320 | 10.003 | 1.603 | 9.549 |
| Tax | -0 | 4 | -6 | -3 | 2 | 3 | 1 | 2 | 0 | -2 | 118 | 199 | 231 |
| Net profit | 7.505 | 2.281 | 1.268 | 5.092 | 4.493 | 2.102 | 2.225 | 4.953 | 2.889 | 16.322 | 9.885 | 1.403 | 9.319 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.059 | 28.112 | 33.382 | 37.400 | 41.106 | 43.070 | 46.330 | 49.347 | 50.748 | 67.643 | 73.139 | 68.892 | 77.349 |
| Equity | 29.044 | 27.334 | 32.584 | 37.342 | 41.046 | 43.010 | 46.190 | 49.204 | 50.741 | 67.519 | 72.779 | 68.339 | 76.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 777 | 798 | 59 | 60 | 61 | 140 | 143 | 7 | 124 | 360 | 553 | 691 |
| Total debt | 15 | 777 | 798 | 59 | 60 | 61 | 140 | 143 | 7 | 124 | 360 | 553 | 691 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|