| Revenue | DKK -3K | -101% |
| EBITDA | DKK -37K | -111% |
| Net profit | DKK 3,7M | +602% |
| Total assets | DKK 40,4M | +86% |
| Equity | DKK 4,6M | +443% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 261 | 133 | 161 | 189 | 132 | 268 | 938 | 407 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 299 | 261 | 124 | 150 | 177 | 120 | 256 | 14 | 323 | -37 |
| Depreciation & amort. | 158 | 158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 140 | 103 | 124 | 150 | 177 | 120 | 256 | 14 | 323 | -37 |
| Net financials | -29 | -75 | -129 | -128 | -126 | -176 | -235 | -1.179 | -1.179 | 3.648 |
| Profit before tax | 112 | 28 | -5 | 21 | 51 | -57 | 21 | -1.165 | -855 | 3.612 |
| Tax | 28 | -50 | -7 | 3 | 10 | -12 | 5 | 2 | -110 | -129 |
| Net profit | 84 | 78 | 2 | 19 | 40 | -44 | 17 | -1.167 | -746 | 3.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.110 | 5.157 | 5.299 | 5.183 | 4.655 | 8.290 | 8.208 | 27.655 | 21.677 | 40.387 |
| Equity | 838 | 916 | 918 | 937 | 977 | 933 | 950 | 590 | 844 | 4.585 |
| Long-term debt | 593 | 476 | 362 | 245 | 120 | 3.388 | 3.231 | 4.305 | 4.063 | 3.805 |
| Short-term debt | 3.222 | 3.360 | 3.587 | 3.568 | 3.121 | 3.499 | 3.510 | 22.209 | 16.288 | 31.618 |
| Total debt | 3.815 | 3.836 | 3.949 | 3.813 | 3.241 | 6.887 | 6.741 | 26.514 | 20.352 | 35.423 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AH 2022 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Adsbøll | Management | 0 companies |