| Revenue | DKK -19K | -8% |
| EBITDA | DKK -19K | +8% |
| Net profit | DKK 308K | +6% |
| Total assets | DKK 5,4M | +6% |
| Equity | DKK 5,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -5 | -5 | -6 | -10 | -10 | -11 | -18 | -13 | -9 | -21 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -5 | -5 | -6 | -10 | -10 | -11 | -18 | -13 | -9 | -21 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -5 | -5 | -6 | -10 | -10 | -11 | -18 | -13 | -9 | -21 | -19 |
| Net financials | 14 | 809 | 600 | 826 | 801 | 677 | 500 | -6 | 352 | 465 | 140 | 330 | 385 |
| Profit before tax | 14 | 803 | 595 | 821 | 795 | 667 | 489 | -17 | 334 | 452 | 131 | 310 | 366 |
| Tax | -7 | 21 | -2 | -0 | -1 | -3 | 3 | 7 | 81 | 58 | -30 | 18 | 58 |
| Net profit | 16 | 782 | 597 | 821 | 797 | 670 | 486 | -24 | 253 | 394 | 161 | 292 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 1.080 | 1.821 | 2.507 | 3.343 | 4.094 | 4.424 | 4.335 | 4.484 | 4.765 | 4.812 | 5.049 | 5.366 |
| Equity | 206 | 988 | 1.585 | 2.406 | 3.203 | 3.873 | 4.359 | 4.335 | 4.478 | 4.759 | 4.806 | 4.980 | 5.166 |
| Long-term debt | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 92 | 235 | 101 | 140 | 221 | 65 | 0 | 6 | 6 | 7 | 69 | 199 |
| Total debt | 75 | 92 | 235 | 101 | 140 | 221 | 65 | 0 | 6 | 6 | 7 | 69 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|