| Revenue | DKK 845K | +1% |
| EBITDA | DKK 845K | +1% |
| Net profit | DKK 515K | -2% |
| Total assets | DKK 8,2M | +0% |
| Equity | DKK 5,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 571 | 461 | 646 | 622 | 696 | 702 | 716 | 714 | 718 | 644 | 747 | 840 | 845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 623 | 571 | 461 | 646 | 622 | 696 | 702 | 716 | 714 | 718 | 644 | 747 | 840 | 845 |
| Depreciation & amort. | 105 | 105 | -105 | -105 | -105 | -105 | -105 | -105 | -105 | -106 | -109 | -109 | -109 | -109 |
| EBIT | 518 | 466 | 356 | 540 | 516 | 591 | 596 | 610 | 609 | 612 | 535 | 638 | 731 | 736 |
| Net financials | -201 | -203 | -199 | -72 | -48 | -59 | -64 | -58 | -40 | -30 | -35 | -41 | -55 | -67 |
| Profit before tax | 317 | 263 | 157 | 468 | 468 | 532 | 532 | 553 | 568 | 582 | 500 | 597 | 676 | 669 |
| Tax | 81 | 67 | 32 | 114 | 106 | 121 | 121 | 125 | 131 | 134 | 114 | 136 | 150 | 154 |
| Net profit | 236 | 197 | 124 | 354 | 362 | 411 | 412 | 428 | 438 | 448 | 385 | 461 | 526 | 515 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.490 | 8.599 | 8.697 | 9.007 | 9.269 | 9.578 | 9.905 | 8.198 | 8.172 | 8.495 | 8.822 | 9.209 | 8.203 | 8.167 |
| Equity | 2.105 | 2.302 | 2.426 | 5.280 | 5.642 | 6.053 | 6.465 | 4.893 | 5.331 | 5.779 | 6.164 | 6.625 | 5.652 | 5.641 |
| Long-term debt | 5.504 | 4.515 | 3.331 | 3.112 | 2.891 | 2.668 | 2.443 | 2.217 | 1.978 | 1.744 | 1.510 | 1.276 | 1.043 | 817 |
| Short-term debt | 831 | 1.723 | 2.877 | 545 | 659 | 773 | 905 | 990 | 758 | 860 | 1.030 | 1.182 | 1.373 | 1.568 |
| Total debt | 6.335 | 6.238 | 6.208 | 3.657 | 3.550 | 3.441 | 3.349 | 3.207 | 2.736 | 2.604 | 2.540 | 2.459 | 2.416 | 2.385 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GIRAF HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Harding Holt | Management | 0 companies |
| Nina Holt | Chairman | 0 companies |
| Louise Harding Holt | Board of Directors | 0 companies |
| Jeppe Nørregaard | Board of Directors | 0 companies |
| Simon Harding Holt | Board of Directors | 0 companies |