| Revenue | DKK 58K | +45% |
| EBITDA | DKK 58K | +45% |
| Net profit | DKK -616K | -111% |
| Total assets | DKK 28,4M | -11% |
| Equity | DKK 28,1M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 48 | -10 | 815 | 5 | 59 | -148 | 13 | -63 | 468 | -63 | 40 | 58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 48 | -10 | 815 | 5 | 59 | -148 | 13 | -63 | 468 | -63 | 40 | 58 |
| Depreciation & amort. | -18 | -18 | -18 | -0 | -5 | -58 | -78 | -78 | -80 | -67 | -52 | -52 | -65 |
| EBIT | 28 | 30 | -28 | 815 | -0 | 1 | -226 | -66 | -143 | 401 | -115 | -12 | -7 |
| Net financials | -1.950 | 1.829 | 1.028 | 2.144 | 2.604 | 3.817 | 3.355 | 2.925 | 507 | -847 | 5.233 | 5.777 | -328 |
| Profit before tax | -1.826 | 1.858 | 1.000 | 2.959 | 2.603 | 3.818 | 3.129 | 2.860 | 364 | -446 | 5.118 | 5.765 | -335 |
| Tax | 2 | -28 | -39 | 179 | -6 | -16 | -66 | -16 | -12 | 59 | 670 | -46 | 281 |
| Net profit | -1.827 | 1.886 | 1.039 | 2.780 | 2.609 | 3.834 | 3.195 | 2.875 | 376 | -505 | 4.448 | 5.811 | -616 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.721 | 13.635 | 13.207 | 12.584 | 17.449 | 19.736 | 23.976 | 26.392 | 28.296 | 23.800 | 28.597 | 32.006 | 28.414 |
| Equity | 6.799 | 8.637 | 9.628 | 12.358 | 14.917 | 18.699 | 21.840 | 23.862 | 24.177 | 23.616 | 28.006 | 30.367 | 28.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5.921 | 4.997 | 3.579 | 226 | 2.532 | 1.032 | 1.794 | 2.523 | 4.113 | 164 | 566 | 1.608 | 331 |
| Total debt | -5.921 | 4.997 | 3.579 | 226 | 2.532 | 1.032 | 1.794 | 2.523 | 4.113 | 164 | 566 | 1.608 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|