| Revenue | DKK -66K | -188% |
| EBITDA | DKK -150K | -298% |
| Net profit | DKK -238K | -82% |
| Total assets | DKK 44K | -77% |
| Equity | DKK -866K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 79 | 144 | 77 | 4 | 95 | 105 | 77 | 96 | 27 | 240 | 58 | 75 | -66 |
| Staff expenses | -119 | -123 | -140 | -116 | -119 | -137 | -146 | -133 | -52 | -117 | -345 | -154 | -113 | -84 |
| EBITDA | 31 | -45 | 4 | -39 | -115 | -41 | -41 | -56 | 44 | -91 | -105 | -96 | -38 | -150 |
| Depreciation & amort. | -17 | -17 | -10 | -0 | -0 | -0 | -0 | -6 | -9 | -56 | -90 | -90 | -90 | -87 |
| EBIT | 15 | -61 | -6 | -39 | -115 | -41 | -41 | -62 | 35 | -147 | -195 | -186 | -128 | -237 |
| Net financials | -4 | -4 | -6 | -1 | -2 | -2 | -1 | -2 | -1 | 0 | -1 | -0 | -0 | -1 |
| Profit before tax | 10 | -65 | -12 | -40 | -117 | -43 | -42 | -63 | 34 | -147 | -196 | -186 | -131 | -238 |
| Tax | 3 | -11 | 4 | 102 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 7 | -54 | -16 | -142 | -117 | -43 | -42 | -63 | 34 | -147 | -196 | -186 | -131 | -238 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 143 | 125 | 50 | 57 | 79 | 83 | 133 | 159 | 638 | 489 | 332 | 195 | 44 |
| Equity | -168 | 1 | -16 | -83 | -45 | -13 | -5 | -3 | 31 | -116 | -312 | -498 | -629 | -866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 143 | 141 | 132 | 101 | 92 | 88 | 136 | 128 | 754 | 801 | 830 | 823 | 910 |
| Total debt | 398 | 143 | 141 | 132 | 101 | 92 | 88 | 136 | 128 | 754 | 801 | 830 | 823 | 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER FREDSTED HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Fredsted | Management | 0 companies |