| Revenue | DKK -32K | -22% |
| EBITDA | DKK -32K | +22% |
| Net profit | DKK 358K | +9% |
| Total assets | DKK 7,8M | +5% |
| Equity | DKK 7,7M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 286 | — | -10 | -17 | -18 | -22 | -27 | -64 | -61 | -28 | -27 | -57 | -41 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 852 | -10 | -17 | -18 | -22 | -27 | -64 | -61 | -28 | -27 | -57 | -41 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -183 | -183 | -53 | -0 |
| EBIT | 279 | 852 | -10 | -17 | -18 | -22 | -27 | -64 | -61 | -28 | -210 | -240 | -94 | -32 |
| Net financials | 84 | 857 | 964 | 538 | 779 | 896 | 568 | 627 | 160 | 1.300 | 275 | 345 | 515 | 478 |
| Profit before tax | 363 | 849 | 954 | 521 | 760 | 874 | 540 | 563 | 99 | 1.272 | 65 | 105 | 421 | 446 |
| Tax | 20 | -2 | -1 | -13 | 7 | 29 | -37 | 101 | 44 | 135 | -125 | 86 | 93 | 88 |
| Net profit | 343 | 851 | 955 | 534 | 753 | 845 | 577 | 462 | 55 | 1.137 | 190 | 19 | 328 | 358 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.519 | 2.474 | 3.226 | 3.725 | 4.355 | 5.244 | 5.681 | 6.244 | 6.157 | 7.422 | 7.332 | 7.162 | 7.452 | 7.813 |
| Equity | 1.305 | 2.106 | 3.011 | 3.545 | 4.248 | 5.041 | 5.565 | 5.973 | 5.973 | 7.053 | 7.186 | 7.146 | 7.413 | 7.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 164 | 318 | 215 | 180 | 107 | 203 | 116 | 272 | 184 | 369 | 146 | 17 | 40 | 92 |
| Total debt | 214 | 368 | 215 | 180 | 107 | 203 | 116 | 272 | 184 | 369 | 146 | 17 | 40 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|