| Revenue | DKK -8K | +1% |
| EBITDA | DKK -248K | -3063% |
| Net profit | DKK 517K | -39% |
| Total assets | DKK 7,3M | +2% |
| Equity | DKK 7,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -11 | -8 | -11 | -7 | -8 | -10 | 9.029 | -12 | -27 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -240 |
| EBITDA | 2 | -7 | -11 | -8 | -11 | -7 | -8 | -10 | 9.029 | -12 | -27 | -8 | -248 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -7 | -11 | -8 | -11 | -7 | -8 | -10 | 9.029 | -12 | -27 | -8 | -248 |
| Net financials | 0 | 53 | 162 | 163 | 164 | 442 | 598 | 298 | 902 | 240 | -859 | 858 | 866 |
| Profit before tax | 125 | 46 | 151 | 154 | 153 | 435 | 590 | 289 | 9.931 | 228 | -886 | 850 | 618 |
| Tax | 2 | 12 | -0 | -0 | -0 | -0 | -0 | -0 | 70 | 52 | 9 | -0 | 100 |
| Net profit | 0 | 34 | 151 | 154 | 153 | 435 | 590 | 289 | 9.861 | 175 | -895 | 850 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 474 | 893 | 1.002 | 1.004 | 998 | 1.270 | 1.540 | 1.723 | 8.847 | 8.363 | 7.027 | 7.205 | 7.323 |
| Equity | 370 | 404 | 555 | 639 | 717 | 1.049 | 1.533 | 1.715 | 8.769 | 8.294 | 6.949 | 7.199 | 7.266 |
| Long-term debt | 0 | 482 | 440 | 357 | 185 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 7 | 7 | 8 | 95 | 222 | 8 | 8 | 78 | 69 | 78 | 7 | 57 |
| Total debt | 104 | 489 | 448 | 365 | 281 | 222 | 8 | 8 | 78 | 69 | 78 | 7 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |