| Revenue | DKK -9K | +2% |
| EBITDA | DKK -9K | -2% |
| Net profit | DKK -54K | -56% |
| Total assets | DKK 1,7M | +0% |
| Equity | DKK 794K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -11 | -9 | -10 | -8 | -8 | -8 | -14 | -9 | -15 | -9 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -7 | -11 | -9 | -10 | -8 | -8 | -8 | -14 | -9 | -15 | -9 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -7 | -11 | -9 | -10 | -8 | -8 | -8 | -14 | -9 | -15 | -9 | -9 | -9 |
| Net financials | 37 | 19 | 67 | 89 | 73 | 259 | 365 | 174 | 248 | -21 | -22 | -33 | -26 | -45 |
| Profit before tax | 30 | 12 | 56 | 80 | 63 | 251 | 357 | 166 | 234 | -30 | -37 | -42 | -34 | -54 |
| Tax | 12 | 37 | -0 | 5 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -25 | 56 | 75 | 63 | 251 | 357 | 166 | 234 | -30 | -37 | -42 | -34 | -54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.156 | 2.233 | 2.271 | 2.276 | 2.094 | 2.005 | 1.902 | 1.904 | 1.701 | 1.700 | 1.699 | 1.700 | 1.699 | 1.700 |
| Equity | 214 | 189 | 245 | 270 | 333 | 584 | 941 | 1.107 | 991 | 961 | 924 | 883 | 848 | 794 |
| Long-term debt | 935 | 2.037 | 2.004 | 1.983 | 1.738 | 1.397 | 940 | 780 | 693 | 714 | 736 | 810 | 844 | 898 |
| Short-term debt | 8 | 8 | 22 | 23 | 23 | 23 | 21 | 17 | 16 | 24 | 40 | 8 | 8 | 8 |
| Total debt | 942 | 2.045 | 2.026 | 2.006 | 1.760 | 1.421 | 961 | 797 | 710 | 739 | 775 | 817 | 851 | 906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lis Guldager Eggert | Audit | 0 companies |