| Revenue | DKK -10K | -10% |
| EBITDA | DKK -10K | +10% |
| Net profit | DKK 114K | -56% |
| Total assets | DKK 3,2M | +3% |
| Equity | DKK 2,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 229 | — | — | — | — | — | — | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | 229 | 2 | -8 | -6 | -7 | -7 | -12 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 229 | 2 | -8 | -6 | -7 | -7 | -12 | -11 | -10 |
| Net financials | 238 | 184 | 277 | 365 | 234 | 276 | 114 | 311 | 206 | 303 | 220 | 268 | 124 |
| Profit before tax | 238 | 184 | 277 | 365 | 234 | 278 | 106 | 304 | 199 | 296 | 208 | 257 | 114 |
| Tax | -0 | -0 | 1 | 1 | 1 | 3 | -0 | 14 | 13 | 17 | -0 | -0 | -0 |
| Net profit | 238 | 184 | 276 | 364 | 233 | 275 | 106 | 291 | 186 | 279 | 208 | 257 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 790 | 921 | 1.184 | 1.484 | 1.765 | 1.911 | 1.964 | 2.254 | 2.424 | 2.701 | 2.867 | 3.109 | 3.189 |
| Equity | 722 | 858 | 1.083 | 1.396 | 1.679 | 1.902 | 1.955 | 2.192 | 2.323 | 2.546 | 2.696 | 2.895 | 2.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 68 | 63 | 100 | 88 | 87 | 9 | 9 | 62 | 102 | 155 | 171 | 215 | 241 |
| Total debt | 68 | 63 | 100 | 88 | 87 | 9 | 9 | 62 | 102 | 155 | 171 | 215 | 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Bergmann Hansen | Audit | 0 companies |