| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | -100% |
| Net profit | DKK 6,8M | +16% |
| Total assets | DKK 69,9M | +9% |
| Equity | DKK 69,9M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 6 | -6 | -999 | -1.343 | 2.586 | 4.323 | — | — | — | — | — | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 50 | -6 | 993 | 1.337 | 2.580 | 4.317 | 6.181 | 6.587 | 8.135 | 21.736 | 6.206 | 5.766 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 50 | -6 | 993 | 1.337 | 2.580 | 4.317 | 6.181 | 6.587 | 8.135 | 21.736 | 6.206 | 5.766 | -8 |
| Net financials | 139 | -606 | 913 | -18 | -18 | -13 | 45 | 6.277 | 6.720 | 8.293 | 21.897 | 6.374 | 5.907 | 6.798 |
| Profit before tax | 133 | -557 | 907 | 975 | 1.319 | 2.567 | 4.361 | 6.271 | 6.714 | 8.287 | 21.891 | 6.368 | 5.901 | 6.790 |
| Tax | -6 | 3 | 18 | -0 | -0 | -0 | -0 | -0 | 19 | 32 | 33 | 34 | 29 | 6 |
| Net profit | 139 | -560 | 889 | 975 | 1.319 | 2.567 | 4.361 | 6.271 | 6.695 | 8.255 | 21.858 | 6.334 | 5.872 | 6.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.846 | 2.434 | 3.352 | 4.356 | 5.988 | 8.661 | 12.780 | 18.848 | 25.046 | 32.690 | 54.379 | 59.757 | 64.114 | 69.886 |
| Equity | 758 | 1.318 | 2.207 | 3.182 | 4.719 | 7.286 | 11.647 | 17.812 | 24.258 | 32.263 | 53.871 | 59.705 | 64.077 | 69.860 |
| Long-term debt | 0 | 0 | 0 | 1.168 | 1.263 | 1.011 | 640 | 531 | 418 | 238 | 502 | 46 | 32 | 0 |
| Short-term debt | 1.088 | -1.116 | 1.145 | 6 | 6 | 364 | 493 | 505 | 370 | 189 | 6 | 6 | 5 | 25 |
| Total debt | 1.088 | -1.116 | 1.145 | 1.174 | 1.269 | 1.375 | 1.133 | 1.036 | 788 | 427 | 508 | 52 | 37 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|