| Revenue | DKK 230K | +24% |
| EBITDA | DKK 230K | +24% |
| Net profit | DKK 192K | -9% |
| Total assets | DKK 703K | +17% |
| Equity | DKK 568K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | — | — | 758 | 553 | 257 | 113 | 45 | 51 | -29 | 24 | 186 | 230 |
| Staff expenses | -0 | -0 | -0 | -0 | -20 | -24 | -20 | -2 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -4 | -15 | -9 | 738 | 529 | 237 | 111 | 45 | 51 | -29 | 24 | 186 | 230 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -4 | -15 | -9 | 738 | 529 | 237 | 111 | 45 | 51 | -29 | 24 | 186 | 230 |
| Net financials | 29 | -8 | 10 | -1 | 30 | -151 | -252 | 174 | 5 | 128 | -101 | 74 | 75 | 17 |
| Profit before tax | 11 | -12 | -5 | -11 | 768 | 378 | -10 | 285 | 50 | 180 | -130 | 98 | 261 | 247 |
| Tax | 4 | 6 | 1 | 3 | 169 | 84 | 3 | 63 | 11 | 40 | -28 | 28 | 51 | 55 |
| Net profit | 8 | -17 | -6 | -14 | 599 | 294 | -12 | 222 | 39 | 140 | -102 | 70 | 210 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 530 | 416 | 311 | 199 | 1.116 | 1.209 | 958 | 1.066 | 1.075 | 1.156 | 921 | 446 | 603 | 703 |
| Equity | 514 | 400 | 297 | 185 | 784 | 1.008 | 896 | 1.023 | 1.038 | 1.112 | 896 | 423 | 511 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 15 | 14 | 14 | 332 | 200 | 62 | 43 | 37 | 44 | 26 | 24 | 92 | 129 |
| Total debt | 16 | 15 | 14 | 14 | 332 | 200 | 62 | 43 | 37 | 44 | 26 | 24 | 92 | 129 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|