| Revenue | DKK 32K | — |
| EBITDA | DKK 32K | +240% |
| Net profit | DKK 31K | +230% |
| Total assets | DKK 145K | +27% |
| Equity | DKK 141K | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -0 | -2 | 89 | 136 | 595 | 739 | 491 | 49 | — | — | — | 32 |
| Staff expenses | -0 | -0 | -88 | -66 | -88 | -654 | -662 | -480 | -60 | -30 | -0 | -0 | -0 |
| EBITDA | -5 | -0 | -90 | 24 | 48 | -58 | 76 | 11 | -11 | -8 | 13 | -23 | 32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -0 | -90 | 24 | 48 | -58 | 76 | 11 | -11 | -8 | 13 | -23 | 32 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -10 | 0 | 0 | -0 | -1 | -1 | -1 |
| Profit before tax | -5 | -0 | -90 | 24 | 48 | -59 | 66 | 11 | -11 | -8 | 12 | -24 | 31 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | -0 | -90 | 24 | 48 | -59 | 66 | 11 | -11 | -8 | 12 | -24 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 142 | 210 | 105 | 372 | 508 | 536 | 350 | 129 | 124 | 139 | 114 | 145 |
| Equity | 140 | 139 | 50 | 74 | 122 | 63 | 129 | 140 | 129 | 121 | 134 | 110 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 160 | 32 | 250 | 445 | 207 | 195 | 0 | 3 | 6 | 4 | 4 |
| Total debt | 2 | 2 | 160 | 32 | 250 | 445 | 207 | 195 | 0 | 3 | 6 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2009 | — | — |
MF Management | Management | 2009 | — | — |
ST Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Feustel | Founder | 0 companies |
| Martin Feustel | Management | 0 companies |
| Steen Thygesen | Founder | 0 companies |