| Revenue | DKK -6K | +150% |
| EBITDA | DKK -6K | -150% |
| Net profit | DKK -8K | -64% |
| Total assets | DKK 384K | +1% |
| Equity | DKK 329K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -15 | -17 | -14 | -9 | 3 | 2 | -2 | -2 | -2 | -2 | -2 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -15 | -17 | -14 | -9 | -47 | 2 | -2 | -2 | -2 | 233 | -2 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -15 | -17 | -14 | -9 | -47 | 2 | -2 | -2 | -2 | 233 | -2 | -6 |
| Net financials | 0 | 102 | 6 | 6 | 0 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -4 |
| Profit before tax | 4 | 88 | -6 | -3 | -6 | -49 | -0 | -6 | -6 | -6 | 229 | -6 | -10 |
| Tax | 8 | -0 | 3 | 3 | 2 | -3 | -2 | -2 | -1 | -1 | -1 | -1 | -2 |
| Net profit | -5 | 88 | -9 | -5 | -8 | -46 | 2 | -3 | -5 | -5 | 230 | -5 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 137 | 239 | 298 | 306 | 184 | 137 | 139 | 142 | 143 | 144 | 381 | 382 | 384 |
| Equity | 101 | 189 | 180 | 175 | 167 | 121 | 123 | 120 | 115 | 111 | 341 | 336 | 329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 50 | 117 | 131 | 17 | 16 | 16 | 22 | 28 | 34 | 40 | 46 | 55 |
| Total debt | 36 | 50 | 117 | 131 | 17 | 16 | 16 | 22 | 28 | 34 | 40 | 46 | 55 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2009 | — | — |
SG Audit | Audit | 2012 | — | — |
PB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
LARTHEL OLSEN HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Larthel Olsen | Management | 0 companies |
| Svend Gideon | Audit | 0 companies |
| Pernille Bjørn Dalsgaard | Founder | 0 companies |