| Revenue | DKK 613K | +5% |
| EBITDA | DKK 134K | -75% |
| Net profit | DKK 93K | -77% |
| Total assets | DKK 915K | +3% |
| Equity | DKK 602K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 1.123 | 1.936 | 823 | 20 | 239 | 238 | 874 | 203 | 635 | 82 | 195 | 583 | 613 |
| Staff expenses | -125 | -124 | -247 | -566 | -323 | -61 | -429 | -268 | -461 | -513 | -421 | -50 | -40 | -479 |
| EBITDA | -120 | 99 | 243 | 256 | -302 | 178 | -191 | 606 | -258 | 122 | -338 | 145 | 543 | 134 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -31 | -31 | -31 | -31 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -120 | 99 | 243 | 225 | -333 | 147 | -222 | 575 | -258 | 122 | -338 | 145 | 543 | 134 |
| Net financials | -1 | -1 | 2 | -15 | -6 | -10 | -6 | -27 | 9 | -6 | -7 | -9 | -20 | -13 |
| Profit before tax | -121 | 193 | 243 | 210 | -340 | 137 | -228 | 548 | -249 | 116 | -345 | 135 | 523 | 121 |
| Tax | -0 | 48 | 63 | 54 | -57 | 32 | -39 | 123 | -53 | 26 | -76 | 30 | 118 | 28 |
| Net profit | -121 | 145 | 180 | 157 | -283 | 105 | -188 | 425 | -196 | 90 | -269 | 105 | 405 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 266 | 482 | 928 | 1.026 | 481 | 685 | 756 | 1.000 | 684 | 559 | 437 | 358 | 889 | 915 |
| Equity | 183 | 329 | 509 | 666 | 383 | 486 | 298 | 723 | 307 | 397 | 128 | 233 | 639 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 83 | 153 | 419 | 361 | 98 | 198 | 458 | 277 | 377 | 162 | 309 | 125 | 250 | 314 |
| Total debt | 83 | 153 | 419 | 361 | 98 | 198 | 458 | 277 | 377 | 162 | 309 | 125 | 250 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
LJ TOSTI HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Tosti | Management | 0 companies |
| Linda Bachmann | Chairman | 0 companies |
| Frederik Gubba Kristensen | Chairman | 0 companies |
| Clifford Hugh McGillivray | Board of Directors | 0 companies |