| Revenue | DKK -13K | +48% |
| EBITDA | DKK -13K | -48% |
| Net profit | DKK 3,1M | -5% |
| Total assets | DKK 12M | +14% |
| Equity | DKK 11,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -8 | — | -8 | -11 | -9 | -9 | -9 | -9 | -10 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -8 | -8 | -8 | -11 | -9 | -16 | -23 | -9 | -10 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -8 | -8 | -8 | -11 | -9 | -16 | -23 | -9 | -10 | -9 | -13 |
| Net financials | 341 | 371 | 401 | 435 | 501 | 556 | 673 | 728 | 973 | 1.529 | 1.645 | 1.901 | 3.288 | 3.142 |
| Profit before tax | 335 | 364 | 394 | 426 | 493 | 548 | 662 | 719 | 957 | 1.506 | 1.636 | 1.891 | 3.279 | 3.129 |
| Tax | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -3 | 24 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 339 | 367 | 395 | 428 | 495 | 550 | 665 | 722 | 933 | 1.506 | 1.636 | 1.891 | 3.279 | 3.129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.234 | 1.291 | 1.373 | 1.704 | 2.099 | 2.547 | 3.014 | 3.362 | 3.855 | 4.861 | 5.496 | 7.272 | 10.521 | 11.953 |
| Equity | 799 | 1.069 | 1.367 | 1.697 | 2.092 | 2.540 | 3.005 | 3.353 | 3.846 | 4.852 | 5.488 | 7.264 | 10.425 | 11.863 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 435 | 222 | 6 | 7 | 7 | 7 | 9 | 9 | 8 | 9 | 9 | 9 | 96 | 90 |
| Total debt | 435 | 222 | 6 | 7 | 7 | 7 | 9 | 9 | 8 | 9 | 9 | 9 | 96 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|