| Revenue | DKK -62K | +10% |
| EBITDA | DKK -433K | -671% |
| Net profit | DKK -371K | -156% |
| Total assets | DKK 11,4M | -5% |
| Equity | DKK 9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -4 | -7 | -47 | -33 | -694 | -38 | -30 | -39 | -23 | -56 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | -4 | -7 | -47 | -33 | -689 | -38 | -30 | -39 | -23 | -56 | -433 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | -4 | -7 | -47 | -35 | -691 | -38 | -30 | -39 | -23 | -56 | -433 |
| Net financials | -13 | 0 | 0 | 1.286 | 625 | 4.410 | -1.679 | -586 | -36 | 711 | 5.116 | 388 | 908 | 64 |
| Profit before tax | -7 | 0 | 0 | 1.283 | 617 | 4.363 | -1.719 | -1.278 | -74 | 681 | 5.077 | 364 | 852 | -368 |
| Tax | 0 | -0 | -0 | -0 | -3 | 2 | -130 | -16 | 36 | 150 | 8 | -66 | 191 | 3 |
| Net profit | -7 | 0 | 0 | 1.283 | 620 | 4.362 | -1.589 | -1.261 | -110 | 531 | 5.069 | 430 | 661 | -371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 | 0 | 0 | 1.701 | 2.412 | 9.651 | 7.448 | 6.268 | 5.956 | 6.588 | 10.634 | 11.073 | 11.987 | 11.403 |
| Equity | 11 | 0 | 0 | 1.679 | 2.198 | 6.559 | 4.865 | 3.496 | 3.136 | 3.667 | 8.621 | 8.934 | 9.473 | 8.967 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -25 | 0 | 0 | 22 | 214 | 3.092 | 2.583 | 1.772 | 1.820 | 1.921 | 2.013 | 2.139 | 2.514 | 2.436 |
| Total debt | -25 | 0 | 0 | 22 | 214 | 3.092 | 2.583 | 1.772 | 1.820 | 1.921 | 2.013 | 2.139 | 2.514 | 2.436 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|