| Revenue | DKK 5,1M | -11% |
| EBITDA | DKK -97K | -165% |
| Net profit | DKK -185K | -505% |
| Total assets | DKK 3,1M | +58% |
| Equity | DKK 836K | -18% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.187 | 4.718 | 4.286 | 7.917 | 5.817 | 5.712 | 5.066 |
| Staff expenses | -4.810 | -3.753 | -3.895 | -6.493 | -5.409 | -5.562 | -5.164 |
| EBITDA | -2.623 | 965 | 391 | 1.424 | 409 | 150 | -97 |
| Depreciation & amort. | -131 | -81 | -56 | -41 | -59 | -85 | -100 |
| EBIT | -2.754 | 885 | 335 | 1.383 | 349 | 65 | -197 |
| Net financials | -0 | -22 | -29 | -11 | -3 | -1 | -3 |
| Profit before tax | -2.755 | 863 | 306 | 1.372 | 346 | 64 | -200 |
| Tax | -353 | -0 | -25 | 333 | 91 | 18 | -15 |
| Net profit | -2.401 | 863 | 331 | 1.039 | 255 | 46 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.391 | 2.068 | 1.957 | 2.293 | 2.645 | 1.945 | 3.073 |
| Equity | -1.513 | -650 | -320 | 720 | 975 | 1.021 | 836 |
| Long-term debt | 32 | 32 | 57 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.904 | 2.718 | 2.276 | 1.573 | 1.670 | 925 | 2.238 |
| Total debt | 2.904 | 2.718 | 2.276 | 1.573 | 1.670 | 925 | 2.238 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2019 | — | — |
JS Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jakala Denmark ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Pedersen | Management | 0 companies |
| Jørgen Svenstrup | Management | 0 companies |
| Lars Fløe Nielsen | Board of Directors | 0 companies |
| Ole Andersen | Board of Directors | 0 companies |
| Michael Koefoed Steensborg Drejer | Chairman | 0 companies |
| Thomas Kirk Albert | Board of Directors | 0 companies |
| Klaus Ege Andreasen | Board of Directors | 0 companies |
| Jesper Malmborg | Chairman | 0 companies |
| Magnus Sveen Christensen | Board of Directors | 0 companies |
| Peter Westergaard Christensen | Chairman | 0 companies |
| Stig Hølledig | Chairman | 0 companies |