| Revenue | DKK 71K | +18% |
| EBITDA | DKK 71K | +18% |
| Net profit | DKK 26K | +22% |
| Total assets | DKK 2,1M | +2% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | -37 | 125 | -33 | 68 | -42 | 50 | 29 | -15 | 32 | 62 | 65 | 61 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -37 | 125 | -33 | 68 | -42 | 50 | 29 | -15 | 32 | 62 | 65 | 61 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -8 | -41 | -44 | -44 | -44 | -44 | -44 | -44 | -45 | -45 |
| EBIT | -2 | -37 | 125 | -33 | 60 | -84 | 6 | -15 | -60 | -12 | 18 | 21 | 15 | 26 |
| Net financials | 0 | -7 | -53 | -71 | -92 | 17 | -21 | 21 | 15 | 40 | -38 | -17 | 19 | 20 |
| Profit before tax | -2 | -44 | 72 | -104 | -32 | -67 | -15 | 6 | -45 | 27 | -20 | 4 | 34 | 47 |
| Tax | -0 | -11 | 19 | -25 | 14 | -15 | 15 | 11 | -0 | 16 | 5 | 11 | 13 | 20 |
| Net profit | -1 | -33 | 53 | -79 | -45 | -52 | -30 | -5 | -45 | 12 | -25 | -6 | 22 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 2.337 | 1.606 | 1.608 | 2.277 | 2.491 | 2.465 | 2.465 | 2.382 | 2.409 | 2.173 | 2.173 | 2.089 | 2.123 |
| Equity | 115 | 81 | 134 | 47 | 2 | 2.450 | 2.419 | 2.414 | 2.369 | 2.381 | 2.155 | 2.149 | 2.064 | 2.090 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 27 | 27 | 27 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 6 | 8 | 0 | 2.275 | 14 | 19 | 24 | 13 | 28 | 18 | 24 | 25 | 33 |
| Total debt | 6 | 2.256 | 1.472 | 1.561 | 2.275 | 41 | 46 | 51 | 13 | 28 | 18 | 24 | 25 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN BJERRE INVEST ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Bjerre Pedersen | Management | 0 companies |