| Revenue | DKK 0 | — |
| EBITDA | DKK -1K | -6% |
| Net profit | DKK 48K | +204% |
| Total assets | DKK 1,5M | +3% |
| Equity | DKK 628K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -1 | -2 | -2 | -1 | -3 | -1 | -1 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -1 | -2 | -2 | -1 | -3 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -6 | -1 | -2 | -2 | -1 | -3 | -1 | -1 | -1 | -1 | -1 |
| Net financials | 29 | 829 | 460 | 287 | 186 | 731 | 207 | 78 | 20 | 93 | -59 | 63 |
| Profit before tax | 27 | 823 | 459 | 285 | 185 | 730 | 204 | 77 | 19 | 92 | -60 | 62 |
| Tax | 7 | 206 | 112 | 67 | 41 | 161 | 45 | 17 | 4 | 20 | -13 | 14 |
| Net profit | 21 | 618 | 346 | 218 | 144 | 570 | 159 | 60 | 15 | 72 | -46 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.124 | 2.771 | 4.247 | 4.213 | 3.405 | 4.268 | 4.052 | 1.887 | 1.668 | 1.580 | 1.450 | 1.497 |
| Equity | 478 | 957 | 1.110 | 1.129 | 1.072 | 1.641 | 1.592 | 1.439 | 1.236 | 1.085 | 811 | 628 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.646 | 1.814 | 3.137 | 3.084 | 2.333 | 2.626 | 2.459 | 448 | 431 | 495 | 640 | 868 |
| Total debt | 4.646 | 1.814 | 3.137 | 3.084 | 2.333 | 2.626 | 2.459 | 448 | 431 | 495 | 640 | 868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2009 | |
| Individual | 20.0% | 20.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Skriver Bisborg | Management | 0 companies |