| Revenue | DKK -6K | -6% |
| EBITDA | DKK -6K | +6% |
| Net profit | DKK -32K | -13% |
| Total assets | DKK 411K | -20% |
| Equity | DKK -355K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | — | -5 | -3 | -4 | 1 | -4 | -4 | -4 | -8 | -6 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1.839 | -5 | -3 | -4 | 11 | -4 | -4 | -4 | -8 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1.839 | -5 | -3 | -4 | 11 | -4 | -4 | -4 | -8 | -6 | -7 | -7 | -6 |
| Net financials | 134 | 53 | -125 | 0 | 0 | 0 | 111 | -1 | -7 | -5 | -5 | -8 | -29 | -35 |
| Profit before tax | 130 | -1.785 | -130 | -3 | -4 | 11 | 107 | -5 | -11 | -13 | -12 | -15 | -36 | -41 |
| Tax | 32 | 12 | -0 | -0 | -0 | 5 | -1 | -1 | -2 | -3 | -3 | -3 | -8 | -9 |
| Net profit | 97 | -1.797 | -130 | -3 | -4 | 6 | 108 | -4 | -9 | -10 | -9 | -12 | -28 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.877 | 113 | 0 | 0 | 0 | 36 | 201 | 202 | 119 | 118 | 121 | 124 | 514 | 411 |
| Equity | 1.569 | -229 | -359 | -362 | -366 | -359 | -251 | -255 | -264 | -274 | -283 | -295 | -323 | -355 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 308 | 341 | 359 | 362 | 366 | 395 | 452 | 457 | 383 | 393 | 404 | 419 | 837 | 766 |
| Total debt | 308 | 341 | 359 | 362 | 366 | 395 | 452 | 457 | 383 | 393 | 404 | 419 | 837 | 766 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Kragelund Hansen | Management | 0 companies |