| Revenue | DKK 7,9M | +54% |
| EBITDA | DKK 3,2M | +144% |
| Net profit | DKK 2,2M | +130% |
| Total assets | DKK 10,9M | +12% |
| Equity | DKK 6,8M | +47% |
| Employees | 12 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.073 | 4.307 | 3.862 | 3.423 | 4.282 | 4.239 | 3.730 | 3.373 | 5.127 | 7.882 |
| Staff expenses | -2.466 | -3.236 | -2.770 | -2.401 | -2.810 | -3.758 | -3.241 | -2.962 | -3.821 | -4.699 |
| EBITDA | -526 | 1.071 | 1.092 | 1.023 | 1.472 | 481 | 489 | 411 | 1.305 | 3.184 |
| Depreciation & amort. | -40 | -25 | -41 | -64 | -55 | -115 | -180 | -199 | -185 | -226 |
| EBIT | -566 | 1.045 | 1.052 | 958 | 1.416 | 366 | 309 | 212 | 1.120 | 2.958 |
| Net financials | -92 | -5 | 23 | 16 | 24 | 53 | -62 | 11 | 108 | -164 |
| Profit before tax | -572 | 1.041 | 1.075 | 975 | 1.440 | 419 | 247 | 223 | 1.227 | 2.793 |
| Tax | -156 | 275 | 275 | 241 | 332 | 107 | 76 | 69 | 288 | 636 |
| Net profit | -416 | 765 | 800 | 734 | 1.109 | 311 | 171 | 154 | 940 | 2.157 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.578 | 3.519 | 4.633 | 4.990 | 5.986 | 6.609 | 6.002 | 8.831 | 9.728 | 10.887 |
| Equity | 1.122 | 1.887 | 2.687 | 3.421 | 4.529 | 4.841 | 5.012 | 5.165 | 4.605 | 6.762 |
| Long-term debt | 0 | 0 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.451 | 1.627 | 1.627 | 1.566 | 1.454 | 1.728 | 952 | 3.643 | 5.117 | 4.113 |
| Total debt | -1.451 | 1.627 | 1.939 | 1.566 | 1.454 | 1.728 | 952 | 3.643 | 5.117 | 4.113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2022 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET LANDNAM | Company | 100.0% | 100.0% | 2009 |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Danning | Management | 0 companies |
| Martin Rudolph Bergh | Chief Executive Officer | 0 companies |
| Lars Bonde Lindberg | Chief Executive Officer | 0 companies |
| Stefan Peel Nissen Larson | Board of Directors | 0 companies |
| Peter Gabriel Andersen | Board of Directors | 0 companies |
| Martin Björn Bernhard Jacobsen | Board of Directors | 0 companies |
| Torben Svendsen | Chairman | 0 companies |
| Thure Martin Bonde Lindberg | Board of Directors | 0 companies |
| Jørn Bonde Johansen | Chairman | 0 companies |
| Lars Odd Blaaberg | Board of Directors | 0 companies |
| Martin ten Voorde | Board of Directors | 0 companies |
| Anders Pål Oskar Warolin | Chairman | 0 companies |
| Mats Erik Roland Karlsson | Board of Directors | 0 companies |