| Revenue | DKK 32,7M | +22% |
| EBITDA | DKK 2,1M | +167% |
| Net profit | DKK 2,7M | +211% |
| Total assets | DKK 476,7M | +0% |
| Equity | DKK 439,4M | +1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32.101 | 30.554 | 31.211 | 23.330 | 86.559 | -36.577 | 26.154 | 27.580 | 28.484 | 26.123 | 26.698 | 32.676 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.749 | 1.617 | 4.485 | -3.512 | 61.547 | -61.593 | 2.319 | 2.826 | 2.523 | -2.081 | -3.179 | 2.116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.749 | 1.617 | 4.485 | -3.512 | 61.547 | -61.593 | 2.319 | 2.826 | 2.523 | -2.081 | -3.179 | 2.116 |
| Net financials | -1.172 | -1.140 | -1.210 | -744 | -791 | 4 | -797 | -681 | -1.355 | -3.093 | 728 | 601 |
| Profit before tax | 8.577 | 477 | 3.275 | -4.257 | 60.756 | -61.589 | 1.522 | 2.145 | 1.168 | -5.174 | -2.451 | 2.717 |
| Tax | 2.492 | -232 | 747 | -1.362 | 60.069 | -67.558 | -0 | -0 | -23 | -0 | -0 | 4 |
| Net profit | 6.084 | 709 | 2.529 | -2.895 | 687 | 5.969 | 1.522 | 2.145 | 1.191 | -5.174 | -2.436 | 2.713 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 484.800 | 493.362 | 490.113 | 483.261 | 538.646 | 481.095 | 481.080 | 489.826 | 486.402 | 475.994 | 475.986 | 476.749 |
| Equity | 437.183 | 437.891 | 440.420 | 437.525 | 438.212 | 444.182 | 445.704 | 447.848 | 449.039 | 439.086 | 436.650 | 439.363 |
| Long-term debt | 33.653 | 39.470 | 33.907 | 32.347 | 31.825 | 30.755 | 29.772 | 28.560 | 27.411 | 31.766 | 30.303 | 29.073 |
| Short-term debt | 5.869 | 10.528 | 11.304 | 9.341 | 3.903 | 6.159 | 5.604 | 13.418 | 9.952 | 5.143 | 9.034 | 8.313 |
| Total debt | 39.671 | 49.998 | 45.212 | 41.688 | 35.729 | 36.914 | 35.376 | 41.978 | 37.363 | 36.908 | 39.337 | 37.386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2009 | — | — |
TK Founder | Founder | 2009 | — | — |
GH Management | Management | 2015 | — | — |
TS Management | Management | 2009 | — | — |
HK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
JB | Board of Directors | 2011 | — | — |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thy Forsyning A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Juul-Olsen | Management | 0 companies |
| Thisted Kommune | Founder | 0 companies |
| Gro Heen | Management | 0 companies |
| Torben Skovgård Nielsen | Management | 0 companies |
| Helle Korsgaard | Management | 0 companies |
| Benny Bundgaard Christensen | Board of Directors | 0 companies |
| Mads Hundahl Gravesen | Board of Directors | 0 companies |
| Annita Pedersen | Board of Directors | 0 companies |
| Lene Brix Kjelgaard Jensen | Board of Directors | 0 companies |
| Rasmus Esmann Overgaard | Board of Directors | 0 companies |
| Ole Christensen | Board of Directors | 0 companies |
| Kristian Tilsted | Chairman | 0 companies |
| Søren Bo Pedersen | Board of Directors | 0 companies |
| Bjarne Holm | Board of Directors | 0 companies |
| Ole Westergaard | Chairman | 0 companies |
| Jens Nystrup Hammer | Board of Directors | 0 companies |
| Karl Ove Vestergaard | Board of Directors | 0 companies |
| Viggo Iversen | Board of Directors | 0 companies |
| Jan Bang | Board of Directors | 0 companies |
| Morten Bo Bertelsen | Board of Directors | 0 companies |
| Niels Jørgen Toft Pedersen | Deputy Chairman | 0 companies |
| Jens Dybdahl Vestergaard Jensen | Board of Directors | 0 companies |
| Arne Hyldahl | Chairman | 0 companies |
| Jens Kristian Yde | Chairman | 0 companies |
| Peter Østergaard Larsen | Deputy Chairman | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Nicole Franzois Toft | Board of Directors | 0 companies |
| Jørgen Munk Andersen | Deputy Chairman | 0 companies |
| Ulla Alma Vestergaard Jensen | Board of Directors | 0 companies |
| Henning Holm | Board of Directors | 0 companies |
| Tina Marie Thomsen | Board of Directors | 0 companies |