| Revenue | DKK 84,6M | +8% |
| EBITDA | DKK 9,6M | +44% |
| Net profit | DKK 17,2M | +134% |
| Total assets | DKK 1,2B | +1% |
| Equity | DKK 1,1B | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63.221 | 66.623 | 73.564 | 66.917 | 258.707 | -121.948 | 65.439 | 70.622 | 74.980 | 74.466 | 78.065 | 84.610 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.705 | -3.638 | 2.869 | -2.809 | 191.040 | -188.376 | -3.435 | 917 | 7.018 | 5.104 | 6.638 | 9.556 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.705 | -3.638 | 2.869 | -2.809 | 191.040 | -188.376 | -3.435 | 917 | 7.018 | 5.104 | 6.638 | 9.556 |
| Net financials | -895 | -879 | -1.014 | -414 | -735 | 1.640 | -238 | -177 | -736 | -3.140 | 694 | 142 |
| Profit before tax | -5.599 | -4.517 | 1.855 | -3.222 | 190.305 | -186.736 | -3.673 | 740 | 6.282 | 1.963 | 7.332 | 9.698 |
| Tax | -1.329 | -369 | 825 | 4.045 | 192.584 | -3.584 | -0 | -0 | -24 | -0 | -0 | -7.528 |
| Net profit | -4.270 | -4.148 | 1.030 | -7.267 | -2.278 | 16.612 | -3.673 | 740 | 6.306 | 1.963 | 7.348 | 17.226 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186.395 | 1.191.133 | 1.184.584 | 1.174.727 | 1.355.966 | 1.173.554 | 1.178.583 | 1.175.096 | 1.180.870 | 1.182.340 | 1.191.084 | 1.203.360 |
| Equity | 1.096.532 | 1.092.384 | 1.093.414 | 1.086.148 | 1.083.869 | 1.100.481 | 1.096.808 | 1.097.548 | 1.103.854 | 1.096.024 | 1.103.373 | 1.120.599 |
| Long-term debt | 52.223 | 72.418 | 72.564 | 66.656 | 65.895 | 64.539 | 61.192 | 58.305 | 60.278 | 67.497 | 66.679 | 65.097 |
| Short-term debt | 30.033 | 26.331 | 18.605 | 21.694 | 15.392 | 8.533 | 20.583 | 19.243 | 16.737 | 18.819 | 21.032 | 17.664 |
| Total debt | 82.256 | 98.749 | 91.169 | 88.350 | 81.287 | 73.073 | 81.775 | 77.548 | 77.016 | 86.316 | 87.712 | 82.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 2009 | — | — |
GH Management | Management | 2015 | — | — |
TS Management | Management | 2009 | — | — |
HK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
JB | Board of Directors | 2011 | — | — |
| Board of Directors | 2022 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thy Forsyning A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Juul-Olsen | Management | 0 companies |
| Gro Heen | Management | 0 companies |
| Torben Skovgård Nielsen | Management | 0 companies |
| Helle Korsgaard | Management | 0 companies |
| Benny Bundgaard Christensen | Board of Directors | 0 companies |
| Mads Hundahl Gravesen | Board of Directors | 0 companies |
| Lene Brix Kjelgaard Jensen | Board of Directors | 0 companies |
| Elin Vangsgaard | Board of Directors | 0 companies |
| Rasmus Esmann Overgaard | Board of Directors | 0 companies |
| Kristian Tilsted | Chairman | 0 companies |
| Bjarne Holm | Board of Directors | 0 companies |
| Ole Westergaard | Chairman | 0 companies |
| Jens Nystrup Hammer | Board of Directors | 0 companies |
| Karl Ove Vestergaard | Board of Directors | 0 companies |
| Viggo Iversen | Board of Directors | 0 companies |
| Jan Bang | Board of Directors | 0 companies |
| Morten Bo Bertelsen | Board of Directors | 0 companies |
| Niels Jørgen Toft Pedersen | Deputy Chairman | 0 companies |
| Jens Dybdahl Vestergaard Jensen | Board of Directors | 0 companies |
| Arne Hyldahl | Chairman | 0 companies |
| Jens Kristian Yde | Chairman | 0 companies |
| Peter Østergaard Larsen | Deputy Chairman | 0 companies |
| Peter Sørensen | Board of Directors | 0 companies |
| Nicole Franzois Toft | Board of Directors | 0 companies |
| Jørgen Munk Andersen | Deputy Chairman | 0 companies |
| Ulla Alma Vestergaard Jensen | Board of Directors | 0 companies |
| Henning Holm | Board of Directors | 0 companies |
| Arnold Neesgaard Larsen | Board of Directors | 0 companies |