| Revenue | DKK -22K | +5% |
| EBITDA | DKK -22K | -5% |
| Net profit | DKK 980 | -99% |
| Total assets | DKK 1,2M | +1% |
| Equity | DKK 818K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -5 | — | — | -11 | -12 | -20 | -13 | -13 | -19 | -20 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -5 | -11 | -11 | -11 | -12 | -20 | -13 | -13 | -19 | -20 | -21 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -5 | -11 | -11 | -11 | -12 | -20 | -13 | -13 | -19 | -20 | -21 | -22 |
| Net financials | 103 | 103 | 183 | 47 | 81 | 70 | -28 | 121 | -12 | 105 | -106 | 96 | 135 | 24 |
| Profit before tax | 93 | 93 | 178 | 36 | 70 | 59 | -40 | 101 | -25 | 92 | -125 | 76 | 114 | 2 |
| Tax | 22 | 24 | 45 | 8 | 15 | 13 | -9 | 22 | -5 | 20 | -0 | -0 | 15 | 1 |
| Net profit | 70 | 69 | 132 | 28 | 55 | 46 | -31 | 79 | -20 | 71 | -125 | 76 | 99 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.066 | 1.086 | 1.225 | 1.213 | 1.254 | 1.181 | 1.137 | 1.204 | 1.105 | 1.164 | 1.026 | 1.071 | 1.199 | 1.216 |
| Equity | 1.001 | 1.021 | 1.103 | 1.081 | 1.136 | 1.130 | 1.046 | 1.071 | 996 | 1.011 | 829 | 846 | 884 | 818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 65 | 122 | 132 | 118 | 52 | 91 | 133 | 109 | 153 | 197 | 226 | 315 | 398 |
| Total debt | 65 | 65 | 122 | 132 | 118 | 52 | 91 | 133 | 109 | 153 | 197 | 226 | 315 | 398 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|