| Revenue | — | — |
| EBITDA | DKK -20K | +1% |
| Net profit | DKK 228K | +71% |
| Total assets | DKK 3M | +9% |
| Equity | DKK 2,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -29 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -29 | 422 | 351 | -577 | 140 | 23 | -10 | -19 | -20 | -14 | -24 | -20 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -29 | 422 | 351 | -577 | 140 | 23 | -10 | -19 | -20 | -14 | -24 | -20 | -20 |
| Net financials | -148 | 490 | 427 | 528 | -652 | 291 | 16 | 534 | 503 | 643 | 2 | 211 | 191 | 313 |
| Profit before tax | -156 | 460 | 423 | 508 | -659 | 431 | 39 | 525 | 485 | 624 | -12 | 187 | 171 | 293 |
| Tax | 30 | 55 | -0 | 32 | 3 | 72 | 9 | 107 | 108 | 138 | -2 | 41 | 38 | 65 |
| Net profit | -185 | 405 | 424 | 476 | -662 | 359 | 31 | 418 | 377 | 486 | -10 | 145 | 133 | 228 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.474 | 1.909 | 2.248 | 2.604 | 1.432 | 1.749 | 1.776 | 2.102 | 2.284 | 2.666 | 2.508 | 2.622 | 2.731 | 2.969 |
| Equity | 945 | 1.301 | 1.675 | 2.102 | 1.388 | 1.678 | 1.638 | 1.986 | 2.252 | 2.625 | 2.501 | 2.529 | 2.540 | 2.768 |
| Long-term debt | 502 | 493 | 465 | 452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 115 | 108 | 51 | 44 | 72 | 138 | 116 | 32 | 41 | 7 | 93 | 191 | 201 |
| Total debt | 529 | 608 | 573 | 503 | 44 | 72 | 138 | 116 | 32 | 41 | 7 | 93 | 191 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|