| Revenue | DKK 2,8M | -35% |
| EBITDA | DKK 2,8M | -52% |
| Net profit | DKK 4,3M | +9% |
| Total assets | DKK 113,3M | +3% |
| Equity | DKK 37,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.630 | 2.120 | 2.384 | -2.522 | -3.028 | 3.970 | 3.917 | 3.898 | 3.211 | 3.800 | 4.134 | 3.469 | 4.333 | 2.833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.327 | 2.120 | 4.807 | -5.415 | 5.809 | 6.081 | 6.318 | 9.487 | 6.206 | 10.445 | 22.984 | 1.862 | 5.883 | 2.833 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.327 | 2.120 | 4.807 | -5.415 | 5.809 | 6.081 | 6.318 | 9.487 | 6.206 | 10.445 | 22.984 | 1.862 | 5.883 | 2.833 |
| Net financials | -3.775 | -649 | -704 | -1.119 | -1.039 | -873 | -944 | -970 | -907 | -857 | -591 | -787 | -811 | -959 |
| Profit before tax | -224 | 1.471 | 4.104 | -6.535 | 4.770 | 5.208 | 5.374 | 8.517 | 5.299 | 9.589 | 22.393 | 1.075 | 5.072 | 5.508 |
| Tax | 112 | 363 | 718 | -1.465 | 1.049 | 1.146 | 1.182 | 1.874 | 1.166 | 2.110 | 4.926 | 236 | 1.116 | 1.212 |
| Net profit | -336 | 1.108 | 3.386 | -5.070 | 3.721 | 4.062 | 4.191 | 6.643 | 4.133 | 7.479 | 17.467 | 838 | 3.957 | 4.296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.510 | 36.756 | 54.070 | 66.644 | 72.268 | 73.474 | 74.677 | 79.283 | 83.719 | 89.652 | 107.956 | 112.387 | 110.210 | 113.269 |
| Equity | 5.257 | 6.366 | 9.751 | 14.821 | 16.368 | 17.430 | 18.622 | 21.265 | 22.898 | 26.377 | 40.344 | 38.182 | 36.138 | 37.935 |
| Long-term debt | 27.495 | 28.142 | 39.997 | 47.415 | 50.207 | 49.669 | 48.995 | 49.973 | 51.893 | 53.622 | 53.136 | 60.130 | 59.682 | 74.225 |
| Short-term debt | 1.587 | 502 | 2.165 | 1.034 | 1.554 | 1.709 | 1.803 | 1.502 | 1.670 | 874 | 1.493 | 1.385 | 1.300 | 1.109 |
| Total debt | 29.082 | 28.645 | 42.162 | 48.450 | 51.762 | 51.378 | 50.798 | 51.475 | 53.563 | 54.496 | 54.629 | 61.516 | 60.982 | 75.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 2009 | — | — |
CM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EV BOLIG A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Vestergaard | Management | 0 companies |
| Claus Møller | Management | 0 companies |
| Kristian Egede | Board of Directors | 0 companies |
| Rasmus Egede | Board of Directors | 0 companies |