| Revenue | DKK 9K | +44% |
| EBITDA | DKK 9K | +44% |
| Net profit | DKK 6K | +17% |
| Total assets | DKK 1,8M | -13% |
| Equity | DKK 567K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 10 | 2 | 6 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 2 | 6 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 10 | 2 | 6 | 9 |
| Net financials | 1 | 0 | -0 | -2 |
| Profit before tax | 11 | 2 | 6 | 7 |
| Tax | 9 | 1 | 2 | 2 |
| Net profit | 2 | 2 | 5 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 2.172 | 2.001 | 2.078 | 1.807 |
| Equity | 554 | 556 | 561 | 567 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.618 | 1.445 | 1.517 | 1.241 |
| Total debt | 1.618 | 1.445 | 1.517 | 1.241 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PA Management | Management | 2009 – 2009 |
ML Chief Executive Officer | Chief Executive Officer | 2009 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2011 – 2015 | |
| Chairman | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2015 | |
AB | Board of Directors | 2009 – 2015 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 | |
| Company | 25–33.32% | 25–33.32% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Lykke Petersen | Chief Executive Officer | 0 companies |
| Jani Lykke Methmann | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Lars Stahlberg Bode | Board of Directors | 0 companies |
| Stephan Gian-Carlo Jogvan Falsner | Chairman | 0 companies |
| Erik Peter Jarner Møbius | Board of Directors | 0 companies |
| Morten Tolstrup Frihagen | Board of Directors | 0 companies |
| Ane Buch | Board of Directors | 0 companies |