| Revenue | DKK 2,7M | -23% |
| EBITDA | DKK 1,1M | +114% |
| Net profit | DKK -521K | +93% |
| Total assets | DKK 99,2M | +3% |
| Equity | DKK 43,8M | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.788 | 4.827 | 3.555 | 3.463 | 2.662 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.788 | 4.827 | 3.555 | -7.787 | 1.115 |
| Depreciation & amort. | -418 | -418 | -418 | -28 | -4 |
| EBIT | 3.371 | 4.409 | 3.137 | -7.815 | 1.111 |
| Net financials | -467 | -428 | -193 | -1.713 | -1.769 |
| Profit before tax | 2.903 | 20.231 | 2.944 | -9.528 | -658 |
| Tax | 637 | 4.451 | 648 | -2.096 | -137 |
| Net profit | 2.266 | 15.780 | 2.297 | -7.432 | -521 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 91.571 | 107.123 | 107.903 | 96.548 | 99.179 |
| Equity | 33.723 | 49.503 | 51.800 | 44.368 | 43.846 |
| Long-term debt | 38.135 | 35.162 | 34.336 | 33.058 | 35.400 |
| Short-term debt | 8.392 | 7.226 | 6.213 | 5.663 | 6.610 |
| Total debt | 46.527 | 42.388 | 40.548 | 38.721 | 42.010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TH Management | Management | 2009 |
TW Management | Management | 2026 |
PH Management | Management | 2026 |
HW Management | Management | 2026 |
| Former (1) | ||
FS Management | Management | 2009 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Management | 0 companies |
| Trine Werner Bothe Sejtved | Management | 0 companies |
| Philip Henin Falk-Rønne | Management | 0 companies |
| Frantz Sigersted-Rasmussen | Management | 0 companies |
| Henrik Werner | Management | 0 companies |