| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK 7,7M | -13% |
| Total assets | DKK 82,6M | +13% |
| Equity | DKK 66,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -998 | -88 | — | — | 7.126 | 629 | 1.060 | 9.462 | -108 | -8 | -8 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -998 | -88 | 0 | 0 | 7.126 | 629 | 1.060 | 9.462 | -108 | -8 | -8 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -998 | -88 | 0 | 0 | 7.126 | 629 | 1.060 | 9.462 | -108 | -8 | -8 | -7 | -7 | -8 |
| Net financials | 0 | 0 | 0 | 0 | -175 | -149 | -138 | -187 | 2.907 | 7.145 | 17.039 | 4.836 | 9.102 | 8.025 |
| Profit before tax | -998 | -88 | 0 | 0 | 6.950 | 481 | 922 | 9.275 | 2.800 | 7.137 | 17.031 | 4.828 | 9.094 | 8.017 |
| Tax | -0 | -55 | -0 | -0 | 48 | 26 | -0 | 770 | -1.084 | 6 | 111 | 143 | 216 | 288 |
| Net profit | -998 | -33 | 0 | 0 | 6.903 | 455 | 922 | 8.505 | 3.884 | 7.131 | 16.920 | 4.685 | 8.878 | 7.729 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.998 | 6.975 | 0 | 0 | 21.419 | 19.446 | 21.929 | 33.129 | 42.183 | 49.650 | 60.205 | 64.781 | 73.121 | 82.612 |
| Equity | 5.446 | 6.402 | 0 | 0 | 15.235 | 15.592 | 16.414 | 24.819 | 28.603 | 35.634 | 47.944 | 50.247 | 59.005 | 66.612 |
| Long-term debt | -231 | -197 | 0 | 0 | 0 | 0 | 0 | 0 | 7.105 | 5.616 | 4.252 | 8.239 | 5.779 | 8.539 |
| Short-term debt | -321 | -376 | 0 | 0 | 6.184 | 3.854 | 5.515 | 7.183 | 6.476 | 8.400 | 8.008 | 6.295 | 8.337 | 7.461 |
| Total debt | -552 | -573 | 0 | 0 | 6.184 | 3.854 | 5.515 | 7.183 | 13.580 | 14.016 | 12.260 | 14.534 | 14.117 | 16.000 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|