| Revenue | DKK 721K | +34% |
| EBITDA | DKK 144K | +252% |
| Net profit | DKK 112K | +251% |
| Total assets | DKK 1,1M | +105% |
| Equity | DKK 291K | +63% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 815 | 785 | 628 | 540 | 721 |
| Staff expenses | -697 | -701 | -625 | -635 | -577 |
| EBITDA | 118 | 85 | 3 | -95 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 118 | 85 | 3 | -95 | 144 |
| Net financials | -9 | -6 | -4 | 1 | 1 |
| Profit before tax | 110 | 78 | -1 | -94 | 145 |
| Tax | 24 | 17 | -0 | -20 | 32 |
| Net profit | 85 | 61 | -1 | -74 | 112 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.554 | 1.122 | 610 | 550 | 1.129 |
| Equity | 193 | 254 | 253 | 179 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.361 | 868 | 358 | 372 | 838 |
| Total debt | 2.361 | 868 | 358 | 372 | 838 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (4) | ||
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2009 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rafn | Board of Directors | 0 companies |
| Thomas Carsten Clausen | Board of Directors | 0 companies |
| Hanne Påbøl Jacobsen | Board of Directors | 0 companies |
| Julie Harriet Rettig Petersen | Board of Directors | 0 companies |
| Kim Sørensen | Board of Directors | 0 companies |