| Revenue | DKK 1,4M | +49% |
| EBITDA | DKK 1,4M | +49% |
| Net profit | DKK 493K | +56% |
| Total assets | DKK 13,3M | -10% |
| Equity | DKK 3,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 379 | 362 | 431 | 621 | 600 | 643 | 629 | 665 | 748 | 736 | 672 | 913 | 1.363 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 379 | 362 | 431 | 621 | 600 | 643 | 629 | 665 | 748 | 736 | 672 | 913 | 1.363 |
| Depreciation & amort. | -147 | -147 | -154 | -239 | -241 | -241 | -241 | -120 | -120 | -120 | -120 | -120 | -255 |
| EBIT | 232 | 216 | 276 | 382 | 359 | 402 | 388 | 545 | 627 | 616 | 552 | 793 | 1.108 |
| Net financials | -140 | -110 | -141 | -142 | -115 | -101 | -84 | -70 | -60 | -40 | -42 | -386 | -475 |
| Profit before tax | 92 | 106 | 136 | 240 | 244 | 301 | 304 | 475 | 567 | 576 | 511 | 406 | 633 |
| Tax | 19 | 28 | 30 | 56 | 54 | 66 | 67 | 104 | 125 | 127 | 113 | 90 | 140 |
| Net profit | 74 | 78 | 105 | 184 | 190 | 235 | 237 | 370 | 442 | 449 | 398 | 316 | 493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.555 | 4.413 | 7.575 | 6.832 | 6.568 | 6.322 | 6.097 | 5.961 | 5.863 | 5.762 | 5.817 | 14.751 | 13.348 |
| Equity | 221 | 299 | 404 | 588 | 778 | 1.013 | 1.250 | 1.621 | 2.063 | 2.512 | 2.910 | 3.226 | 3.720 |
| Long-term debt | 2.467 | 2.378 | 2.378 | 3.831 | 3.577 | 3.363 | 3.153 | 2.940 | 2.734 | 2.526 | 2.325 | 2.196 | 2.023 |
| Short-term debt | 1.867 | 1.735 | 4.779 | 2.397 | 2.195 | 1.925 | 1.672 | 1.348 | 985 | 614 | 420 | 9.001 | 7.227 |
| Total debt | 4.334 | 4.113 | 7.157 | 6.228 | 5.772 | 5.288 | 4.824 | 4.289 | 3.719 | 3.140 | 2.744 | 11.197 | 9.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BDA HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Andreasen | Chief Executive Officer | 0 companies |