| Revenue | DKK 483K | -37% |
| EBITDA | DKK 70K | -23% |
| Net profit | DKK 39K | -26% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 373K | +24% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 491 | 450 | 323 | 429 | 497 | 641 | 519 | 257 | 932 | 1.251 | 762 | 483 |
| Staff expenses | -202 | -276 | -275 | -266 | -398 | -483 | -588 | -463 | -548 | -586 | -419 | -370 | -374 |
| EBITDA | -35 | 215 | 175 | 57 | 31 | 14 | 53 | 55 | -291 | -321 | 7 | 91 | 70 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -2 | -5 |
| EBIT | -35 | 215 | 175 | 57 | 31 | 14 | 53 | 55 | -291 | -322 | 7 | 89 | 66 |
| Net financials | -1 | -0 | -2 | -7 | -22 | -3 | -5 | -24 | -23 | 331 | 67 | -17 | -27 |
| Profit before tax | -36 | 215 | 173 | 51 | 9 | 11 | 48 | 31 | -314 | 9 | 73 | 72 | 39 |
| Tax | -0 | 44 | 43 | 14 | 7 | 4 | 11 | 11 | -0 | -0 | 20 | 20 | -0 |
| Net profit | -36 | 171 | 130 | 37 | 2 | 7 | 37 | 19 | -314 | 9 | 53 | 52 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 442 | 1.064 | 1.355 | 1.428 | 1.677 | 1.763 | 1.992 | 2.240 | 2.129 | 2.065 | 1.938 | 1.844 | 1.738 |
| Equity | 76 | 247 | 377 | 414 | 416 | 423 | 460 | 479 | 166 | 174 | 228 | 300 | 373 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 365 | 817 | 979 | 1.014 | 1.262 | 1.340 | 1.532 | 1.761 | 1.964 | 1.891 | 1.710 | 1.544 | 1.365 |
| Total debt | 365 | 817 | 979 | 1.014 | 1.262 | 1.340 | 1.532 | 1.761 | 1.964 | 1.891 | 1.710 | 1.544 | 1.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Orhan Duran | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Jens Nørskov | Board of Directors | 0 companies |