| Revenue | DKK -31K | — |
| EBITDA | DKK -31K | -31% |
| Net profit | DKK -425K | -2571% |
| Total assets | DKK 6,9M | -17% |
| Equity | DKK 6,9M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -5 | -158 | -23 | -20 | -22 | -18 | -29 | -55 | -25 | -25 | — | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -5 | -158 | -23 | -20 | -22 | -18 | -29 | -55 | -25 | -25 | -24 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -5 | -158 | -23 | -20 | -22 | -18 | -29 | -55 | -25 | -25 | -24 | -31 |
| Net financials | 255 | 566 | 1.201 | 703 | 954 | 774 | 1.301 | 2.782 | 4.174 | 6.497 | -1.482 | -585 | 50 | -372 |
| Profit before tax | — | 563 | 1.197 | 545 | 930 | 755 | 1.279 | 2.764 | 4.145 | 6.443 | -1.507 | -610 | 26 | -403 |
| Tax | -0 | -0 | -0 | 3 | -150 | -52 | -15 | 57 | -9 | -14 | -11 | 106 | 41 | 22 |
| Net profit | 252 | 563 | 1.197 | 542 | 1.081 | 806 | 1.294 | 2.708 | 4.154 | 6.457 | -1.496 | -716 | -16 | -425 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 715 | 1.266 | 2.428 | 3.227 | 5.116 | 5.874 | 7.005 | 9.639 | 12.666 | 19.066 | 13.570 | 9.375 | 8.378 | 6.940 |
| Equity | — | 1.110 | 2.307 | 2.799 | 3.880 | 4.635 | 5.929 | 8.640 | 12.644 | 19.045 | 13.549 | 9.333 | 8.317 | 6.892 |
| Long-term debt | 166 | 153 | 0 | 0 | 973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 121 | 5 | 13 | 989 | 826 | 999 | 21 | 21 | 21 | 42 | 61 | 48 |
| Total debt | 168 | 156 | 121 | 5 | 986 | 989 | 826 | 999 | 21 | 21 | 21 | 42 | 61 | 48 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|