| Revenue | DKK -83K | +81% |
| EBITDA | DKK -83K | -81% |
| Net profit | DKK -657K | -1628% |
| Total assets | DKK 3,2M | +59% |
| Equity | DKK 1,3M | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -52 | -6 | -5 | -7 | -13 | -36 | -49 | -28 | -39 | -33 | -42 | -46 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | -6 | -5 | -7 | -13 | -36 | -49 | -28 | -39 | -33 | -42 | -46 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | -6 | -5 | -7 | -13 | -36 | -49 | -28 | -39 | -33 | -42 | -46 | -83 |
| Net financials | 233 | 342 | 230 | -122 | 109 | 68 | -73 | 146 | 53 | 47 | -47 | 8 | -574 |
| Profit before tax | 181 | 335 | 225 | -129 | 96 | 32 | -122 | 118 | 14 | 14 | -90 | -38 | -657 |
| Tax | -13 | 7 | 10 | -0 | 27 | 7 | -0 | -0 | 3 | 3 | -0 | -0 | -0 |
| Net profit | 194 | 328 | 214 | -129 | 69 | 25 | -122 | 118 | 12 | 11 | -90 | -38 | -657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.618 | 2.838 | 2.954 | 2.731 | 2.707 | 2.644 | 2.433 | 2.432 | 2.333 | 2.234 | 2.026 | 1.989 | 3.159 |
| Equity | 2.587 | 2.819 | 2.934 | 2.706 | 2.674 | 2.595 | 2.367 | 2.378 | 2.279 | 2.177 | 1.973 | 1.935 | 1.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 19 | 19 | 25 | 33 | 49 | 66 | 54 | 54 | 57 | 53 | 54 | 1.881 |
| Total debt | 31 | 19 | 19 | 25 | 33 | 49 | 66 | 54 | 54 | 57 | 53 | 54 | 1.881 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2009 | |
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egebæk Kjeldsen | Management | 0 companies |