| Revenue | DKK 287K | -9% |
| EBITDA | DKK 287K | -9% |
| Net profit | DKK 77K | -10% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 1,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 183 | 139 | 226 | 282 | 198 | 248 | 261 | 223 | 274 | 263 | 269 | 316 | 287 |
| Staff expenses | -0 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 195 | 165 | 139 | 226 | 282 | 198 | 248 | 261 | 223 | 274 | 263 | 269 | 316 | 287 |
| Depreciation & amort. | -54 | -44 | -38 | -64 | -87 | -96 | -97 | -97 | -99 | -101 | -106 | -108 | -108 | -106 |
| EBIT | 141 | 121 | 101 | 161 | 195 | 102 | 152 | 164 | 124 | 172 | 157 | 161 | 208 | 181 |
| Net financials | -52 | -44 | -69 | -103 | -87 | -88 | -86 | -81 | -74 | -70 | -75 | -83 | -83 | -66 |
| Profit before tax | 89 | 78 | 32 | 59 | 108 | 14 | 66 | 83 | 50 | 103 | 81 | 78 | 125 | 114 |
| Tax | 22 | 20 | 9 | 13 | 24 | 3 | 14 | 74 | 22 | 34 | 30 | 30 | 40 | 38 |
| Net profit | 66 | 58 | 24 | 45 | 84 | 11 | 51 | 8 | 29 | 69 | 51 | 48 | 85 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.591 | 1.616 | 1.818 | 2.733 | 2.857 | 2.827 | 2.865 | 2.936 | 2.779 | 2.765 | 2.866 | 2.763 | 2.662 | 2.341 |
| Equity | 512 | 570 | 593 | 638 | 723 | 734 | 785 | 794 | 822 | 892 | 943 | 991 | 1.076 | 1.153 |
| Long-term debt | 984 | 942 | 899 | 1.328 | 1.271 | 1.212 | 1.151 | 692 | 650 | 608 | 565 | 520 | 475 | 429 |
| Short-term debt | 95 | 104 | 326 | 766 | 860 | 881 | 929 | 1.419 | 1.277 | 1.239 | 1.333 | 1.226 | 1.090 | 746 |
| Total debt | 1.079 | 1.047 | 1.224 | 2.095 | 2.131 | 2.093 | 2.080 | 2.111 | 1.927 | 1.847 | 1.897 | 1.747 | 1.565 | 1.175 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PP Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PP HOLDING GRÅSTEN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Per Petersen | Management | 0 companies |