| Revenue | DKK -14K | +11% |
| EBITDA | DKK -14K | -11% |
| Net profit | DKK 207K | +147% |
| Total assets | DKK 3,5M | +2% |
| Equity | DKK 3,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -12 | -10 | -8 | -9 | -8 | -9 | -9 | -11 | -10 | -11 | -13 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -12 | -10 | -8 | -9 | -8 | -9 | -9 | -11 | -10 | -11 | -13 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -12 | -10 | -8 | -9 | -8 | -9 | -9 | -11 | -10 | -11 | -13 | -14 |
| Net financials | 93 | 148 | 122 | 108 | 686 | 540 | 410 | 61 | 308 | -21 | 370 | 207 | -418 | 229 |
| Profit before tax | — | 141 | 110 | 98 | 678 | 531 | 402 | 52 | 299 | -31 | 360 | 196 | -431 | 215 |
| Tax | 2 | 1 | -3 | -4 | -5 | -2 | 7 | 10 | 11 | 10 | 10 | 15 | 10 | 7 |
| Net profit | 85 | 140 | 113 | 102 | 683 | 533 | 395 | 42 | 288 | -41 | 351 | 181 | -441 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.435 | 2.354 | 2.478 | 2.605 | 4.058 | 3.385 | 3.681 | 3.618 | 3.797 | 3.642 | 3.878 | 3.947 | 3.380 | 3.450 |
| Equity | — | 2.326 | 2.341 | 2.343 | 2.925 | 3.354 | 3.643 | 3.577 | 3.755 | 3.600 | 3.836 | 3.900 | 3.337 | 3.409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 153 | 28 | 137 | 262 | 1.133 | 30 | 37 | 41 | 42 | 42 | 41 | 47 | 44 | 41 |
| Total debt | 153 | 28 | 137 | 262 | 1.133 | 30 | 37 | 41 | 42 | 42 | 41 | 47 | 44 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Betina Steffensen | Management | 0 companies |