| Revenue | DKK -10K | -44% |
| EBITDA | DKK -10K | +44% |
| Net profit | DKK 1,7M | -48% |
| Total assets | DKK 17M | +5% |
| Equity | DKK 15,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | — | — | 5 | 0 | — | — | -7 | -4 | -6 | -7 | -17 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -5 | 5 | 0 | -0 | 0 | -7 | -4 | -6 | -7 | -17 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -5 | 5 | 0 | -0 | 0 | -7 | -4 | -6 | -7 | -17 | -10 |
| Net financials | 568 | 3.790 | 1.998 | 2.548 | -241 | 504 | 276 | 120 | 435 | 173 | -908 | 2.404 | 3.537 | 1.749 |
| Profit before tax | 564 | 3.785 | 1.994 | 2.543 | -237 | 504 | 276 | 120 | 428 | 169 | -915 | 2.397 | 3.520 | 1.805 |
| Tax | 6 | -30 | 151 | 159 | -17 | -55 | -67 | 109 | 19 | 135 | -129 | 158 | 301 | 128 |
| Net profit | 558 | 3.816 | 1.843 | 2.384 | -220 | 558 | 343 | 11 | 409 | 34 | -786 | 2.239 | 3.219 | 1.677 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 9.085 | 8.731 | 9.989 | 8.670 | 8.870 | 9.096 | 9.175 | 9.301 | 9.621 | 8.791 | 11.929 | 16.221 | 17.046 |
| Equity | — | 4.693 | 6.439 | 8.724 | 8.403 | 8.857 | 9.095 | 9.144 | 9.297 | 9.485 | 8.780 | 10.438 | 13.535 | 15.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 4.392 | 2.292 | 1.266 | 267 | 12 | 1 | 31 | 5 | 136 | 11 | 1.491 | 2.686 | 1.960 |
| Total debt | 5 | 4.392 | 2.292 | 1.266 | 267 | 12 | 1 | 31 | 5 | 136 | 11 | 1.491 | 2.686 | 1.960 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lizette Rørbech Kok | Management | 0 companies |