| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 186K | -67% |
| Total assets | DKK 2,8M | +7% |
| Equity | DKK 2,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -2 | -2 | — | -8 | -25 | -3.288 | 361 | 130 | -15 | -53 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 444 | -2 | -2 | -3 | -236 | -25 | -3.288 | 361 | 130 | -15 | -53 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 444 | -2 | -2 | -3 | -236 | -25 | -3.288 | 361 | 130 | -15 | -53 | -15 | -14 |
| Net financials | 444 | -229 | 122 | 2.377 | -3.101 | 1.138 | -33 | 1.075 | 630 | 504 | 346 | 583 | 200 |
| Profit before tax | 444 | -231 | 119 | 2.374 | -3.337 | 1.113 | -3.321 | 1.436 | 763 | 500 | 293 | 568 | 186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -34 | -0 | -0 | 200 | -0 | -0 | 6 | -0 |
| Net profit | 444 | -231 | 119 | 2.374 | -3.337 | 1.147 | -3.321 | 1.436 | 563 | 500 | 293 | 562 | 186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.085 | 857 | 978 | 3.352 | 19 | 1.727 | 1.839 | 2.862 | 1.320 | 1.864 | 2.064 | 2.640 | 2.833 |
| Equity | 1.079 | 848 | 967 | 3.341 | 3 | 1.150 | -2.171 | -735 | 1.178 | 1.679 | 1.971 | 2.534 | 2.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.592 | 2.236 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 9 | 11 | 11 | 16 | 577 | 1.418 | 1.361 | 141 | 185 | 92 | 107 | 113 |
| Total debt | 6 | 9 | 11 | 11 | 16 | 577 | 4.010 | 3.597 | 141 | 185 | 92 | 107 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|