| Revenue | DKK 2M | +17% |
| EBITDA | DKK 1M | +66% |
| Net profit | DKK 715K | +99% |
| Total assets | DKK 2,5M | -33% |
| Equity | DKK 867K | +69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 304 | 142 | 207 | 421 | 908 | 1.248 | 928 | 1.065 | 1.174 | 1.449 | 2.142 | 1.721 | 1.743 | 2.035 |
| Staff expenses | -41 | -0 | -0 | -204 | -681 | -570 | -591 | -687 | -590 | -678 | -752 | -729 | -1.112 | -986 |
| EBITDA | 263 | 32 | 121 | 217 | 227 | 678 | 337 | 378 | 585 | 771 | 1.390 | 962 | 631 | 1.049 |
| Depreciation & amort. | -41 | -83 | -46 | -6 | -57 | -74 | -81 | -93 | -93 | -83 | -80 | -79 | -65 | -67 |
| EBIT | 221 | -51 | 75 | 211 | 170 | 603 | 256 | 285 | 492 | 688 | 1.310 | 883 | 566 | 982 |
| Net financials | -39 | -57 | -30 | 7 | -75 | -62 | -87 | -81 | -89 | -108 | -135 | -96 | -104 | -66 |
| Profit before tax | 183 | -54 | 45 | 215 | 95 | 541 | 169 | 203 | 403 | 580 | 1.175 | 787 | 462 | 917 |
| Tax | 46 | 27 | 11 | 51 | 23 | 119 | 38 | 45 | 89 | 128 | 259 | 173 | 102 | 202 |
| Net profit | 137 | -81 | 34 | 165 | 72 | 422 | 131 | 159 | 314 | 452 | 916 | 614 | 360 | 715 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.258 | 1.195 | 691 | 1.058 | 1.597 | 1.953 | 2.294 | 2.155 | 2.691 | 3.160 | 4.128 | 3.431 | 3.689 | 2.462 |
| Equity | 592 | 511 | 545 | 125 | 197 | 619 | 750 | 309 | 464 | 602 | 1.066 | 765 | 512 | 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 204 | 167 | 0 | 115 | 138 | 0 | 0 | 0 | 0 | 189 |
| Short-term debt | 1.628 | 683 | 146 | 931 | 1.182 | 1.155 | 1.536 | 1.717 | 2.078 | 2.549 | 3.035 | 2.644 | 3.158 | 1.375 |
| Total debt | 1.628 | 683 | 146 | 931 | 1.385 | 1.321 | 1.536 | 1.832 | 2.216 | 2.549 | 3.035 | 2.644 | 3.158 | 1.563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Management | Management | 2012 | — | — |
DB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLAUS BRASK HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bukdahl Brask | Management | 0 companies |
| Dorte Brask | Founder | 0 companies |