| Revenue | DKK 2,4M | +25% |
| EBITDA | DKK 877K | +44% |
| Net profit | DKK 686K | +43% |
| Total assets | DKK 1,6M | +3% |
| Equity | DKK 1,2M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.743 | 3.203 | 3.961 | 2.695 | 2.992 | 3.320 | 3.369 | 3.073 | 2.147 | 2.522 | 2.560 | 1.143 | 1.942 | 2.431 |
| Staff expenses | -2.403 | -1.932 | -2.742 | -1.663 | -1.647 | -1.805 | -2.022 | -2.185 | -1.494 | -1.253 | -2.151 | -1.160 | -1.332 | -1.553 |
| EBITDA | 1.339 | -1.172 | -1.140 | 1.032 | 1.345 | 1.516 | 1.347 | 889 | 653 | 1.269 | 408 | -17 | 609 | 877 |
| Depreciation & amort. | 55 | -49 | -40 | -41 | -115 | -24 | -24 | -25 | -25 | -16 | -9 | -0 | -0 | -0 |
| EBIT | 1.285 | -1.221 | -1.180 | 991 | 1.230 | 1.491 | 1.322 | 864 | 628 | 1.253 | 399 | -17 | 609 | 877 |
| Net financials | 33 | 27 | 36 | 26 | 25 | -21 | -51 | -2 | -340 | 0 | -4 | -4 | 14 | 12 |
| Profit before tax | 1.317 | -607 | -595 | 1.017 | 1.255 | 1.471 | 1.271 | 862 | 288 | 1.253 | 395 | -21 | 623 | 889 |
| Tax | 333 | 321 | 310 | 247 | 285 | 338 | 290 | 207 | 67 | 280 | 99 | 1 | 144 | 203 |
| Net profit | 985 | -927 | -906 | 769 | 970 | 1.132 | 981 | 655 | 221 | 973 | 296 | -22 | 479 | 686 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.002 | 2.413 | 2.729 | 2.529 | 2.649 | 2.740 | 2.992 | 3.693 | 2.127 | 1.907 | 1.030 | 1.256 | 1.581 | 1.621 |
| Equity | 775 | 802 | 802 | 802 | 1.772 | 1.935 | 1.784 | 1.689 | 1.254 | 1.473 | 796 | 774 | 1.253 | 1.186 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.215 | 1.599 | 1.910 | 1.711 | 877 | 805 | 1.209 | 2.004 | 873 | 434 | 235 | 482 | 327 | 434 |
| Total debt | 2.215 | 1.599 | 1.910 | 1.711 | 877 | 805 | 1.209 | 2.004 | 873 | 434 | 235 | 482 | 327 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RÜGER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik Rüger Jepsen | Management | 0 companies |
| Dorrit Bech Jepsen | Chairman | 0 companies |
| Poul Møller Nielsen | Board of Directors | 0 companies |