| Revenue | DKK 139K | +201% |
| EBITDA | DKK 8K | +120% |
| Net profit | DKK -5K | +91% |
| Total assets | DKK 293K | -15% |
| Equity | DKK -18K | -34% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 | -63 | 841 | -87 | 536 | 663 | 465 | 48 | -280 | -34 | -1 | 46 | 139 |
| Staff expenses | -104 | -156 | -211 | -442 | -587 | -525 | -373 | -70 | -0 | -0 | -60 | -86 | -131 |
| EBITDA | -32 | -302 | 630 | -530 | -51 | 138 | 92 | -23 | -280 | -34 | -61 | -40 | 8 |
| Depreciation & amort. | -0 | -0 | 83 | 70 | 39 | -39 | -39 | -39 | -39 | -39 | -24 | -8 | -8 |
| EBIT | -32 | -302 | 547 | -599 | -89 | 99 | 53 | -61 | -318 | -72 | -86 | -48 | -0 |
| Net financials | -75 | -56 | 77 | -49 | -9 | -40 | -40 | -11 | -11 | -6 | 1 | -3 | -4 |
| Profit before tax | -107 | -358 | 624 | -649 | -98 | 59 | 13 | -72 | -329 | -79 | -85 | -51 | -5 |
| Tax | -0 | -0 | -0 | -47 | 5 | 0 | -0 | 14 | -72 | -5 | -0 | -0 | -0 |
| Net profit | -107 | -358 | 624 | -602 | -103 | 59 | 13 | -86 | -257 | -73 | -85 | -51 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.050 | 733 | 1.816 | 1.333 | 1.718 | 1.459 | 1.502 | 1.034 | 535 | 452 | 330 | 344 | 293 |
| Equity | — | -195 | 429 | -173 | -276 | -216 | -203 | -289 | 195 | 122 | 37 | -14 | -18 |
| Long-term debt | 364 | 223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.008 | 1.189 | 1.387 | 1.506 | 1.994 | 1.676 | 1.705 | 1.324 | 340 | 330 | 292 | 358 | 311 |
| Total debt | 1.373 | 1.412 | 1.387 | 1.506 | 1.994 | 1.676 | 1.705 | 1.324 | 340 | 330 | 292 | 358 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2022 | — | — |
AJ Management | Management | 2022 | — | — |
HL Founder | Founder | 2009 | — | — |
JB Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beim Holding ApS | Company | 50.0% | 50.0% | 2022 |
Body, mind and peace ApS | Company | 50.0% | 50.0% | 2022 |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
GOURMETGRUPPEN ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Beim | Management | 0 companies |
| Anne-Marie Jansen | Management | 0 companies |
| Henrik Laursen | Founder | 0 companies |
| Jan Brolykke Andreasen | Founder | 0 companies |