| Revenue | DKK -262K | +243% |
| EBITDA | DKK -267K | -30% |
| Net profit | DKK -279K | -17% |
| Total assets | DKK 6 | -100% |
| Equity | DKK -308K | -994% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 248 | 105 | 470 | 254 | -76 | -262 |
| Staff expenses | -324 | -267 | -272 | -196 | -129 | -5 |
| EBITDA | -76 | -162 | 198 | 58 | -206 | -267 |
| Depreciation & amort. | -3 | -3 | 2 | 10 | -0 | -0 |
| EBIT | -79 | -165 | 196 | 48 | -206 | -267 |
| Net financials | -67 | -104 | -44 | -16 | -33 | -12 |
| Profit before tax | -146 | -268 | 152 | 33 | -239 | -279 |
| Tax | -327 | -66 | -6 | 9 | -0 | -0 |
| Net profit | 181 | -202 | 158 | 24 | -239 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.210 | 927 | 638 | 903 | 882 | 0 |
| Equity | -835 | -1.037 | 186 | 210 | -28 | -308 |
| Long-term debt | 750 | 750 | 0 | 0 | 40 | 79 |
| Short-term debt | 1.295 | 1.214 | 451 | 693 | 911 | 308 |
| Total debt | 2.045 | 1.964 | 451 | 693 | 911 | 308 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2011 | — | — |
LB Management | Management | 2014 | — | — |
KØ Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS BURGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Alexandersen | Management | 0 companies |
| Lisbeth Burgaard | Management | 0 companies |
| Klaus Ørnskov | Management | 0 companies |
| Inge Maria Siersbæk Alexandersen | Board of Directors | 0 companies |
| Mads Burgaard | Chairman | 0 companies |