| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +59% |
| Net profit | DKK 104K | +9% |
| Total assets | DKK 922K | -27% |
| Equity | DKK 781K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -4 | -17 | -9 | -9 | -14 | -18 | -20 | -10 | -37 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | -4 | -17 | -9 | -9 | -14 | -18 | -20 | -10 | -37 | -31 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | -4 | -17 | -9 | -9 | -14 | -18 | -20 | -10 | -37 | -31 | -12 |
| Net financials | 194 | 189 | 162 | 393 | 125 | 57 | 46 | 39 | -54 | 108 | 488 | 155 | 146 |
| Profit before tax | 183 | 182 | 158 | 376 | 116 | 48 | 33 | 20 | -74 | 99 | 451 | 124 | 134 |
| Tax | 46 | 24 | 35 | 86 | 26 | 11 | 7 | 4 | -16 | 22 | 100 | 29 | 30 |
| Net profit | 137 | 157 | 123 | 290 | 90 | 37 | 25 | 16 | -58 | 77 | 352 | 95 | 104 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.083 | 1.282 | 1.462 | 1.556 | 1.631 | 1.359 | 1.370 | 1.228 | 1.159 | 1.038 | 1.448 | 1.270 | 922 |
| Equity | 521 | 678 | 802 | 1.092 | 1.182 | 920 | 945 | 811 | 753 | 830 | 1.181 | 977 | 781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 448 | 470 | 235 | 223 | 220 | 216 | 222 | 226 | 44 | 120 | 165 | 32 |
| Total debt | 431 | 448 | 470 | 235 | 223 | 220 | 216 | 222 | 226 | 44 | 120 | 165 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2009 | — | — |
KS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBS HOLDING ØLSTRUP ApS | Company | 33.3% | 33.3% | 2009 |
KSA HOLDING ØLSTRUP ApS | Company | 33.3% | 33.3% | 2009 |
| Individual | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bank Sørensen | Management | 0 companies |
| Karsten Sandal | Management | 0 companies |