| Revenue | DKK 49K | -10% |
| EBITDA | DKK 49K | -10% |
| Net profit | DKK 124K | +132% |
| Total assets | DKK 2,6M | +0% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | -6 | -7 | -0 | -18 | 6 | 44 | 26 | 55 | 49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -6 | -7 | -0 | -18 | 6 | 44 | 26 | 55 | 49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -24 | -24 | -27 | -33 | -33 | -31 |
| EBIT | -5 | -6 | -6 | -6 | -6 | -7 | -4 | -41 | -17 | 17 | -7 | 22 | 19 |
| Net financials | 122 | 95 | 37 | 420 | -42 | 35 | -162 | 94 | 40 | 107 | -180 | -415 | 102 |
| Profit before tax | 117 | 89 | 31 | 414 | -48 | 28 | -166 | 52 | 23 | 124 | -187 | -393 | 120 |
| Tax | -2 | -2 | -1 | 1 | 2 | 3 | -0 | -15 | -14 | -14 | -9 | -2 | -3 |
| Net profit | 119 | 90 | 32 | 413 | -50 | 25 | -166 | 67 | 37 | 139 | -178 | -391 | 124 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.443 | 1.525 | 1.594 | 2.020 | 1.833 | 1.859 | 3.445 | 3.330 | 3.383 | 3.503 | 3.197 | 2.580 | 2.571 |
| Equity | 1.420 | 1.480 | 1.512 | 1.925 | 1.825 | 1.850 | 1.684 | 1.751 | 1.789 | 1.892 | 1.679 | 1.288 | 1.372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 952 | 915 | 879 | 842 | 805 | 767 |
| Short-term debt | 23 | 45 | 82 | 95 | 8 | 10 | 1.761 | 626 | 680 | 732 | 676 | 487 | 431 |
| Total debt | 23 | 45 | 82 | 95 | 8 | 10 | 1.761 | 1.578 | 1.594 | 1.611 | 1.518 | 1.292 | 1.199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|