| Revenue | DKK 1,2M | +496% |
| EBITDA | DKK 1,2M | +496% |
| Net profit | DKK 199K | -24% |
| Total assets | DKK 16M | +218% |
| Equity | DKK -6,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | 20 | 312 | -67 | 90 | 244 | 636 | 371 | -99 | -358 | -2.948 | -586 | 205 | 1.220 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | 20 | 312 | -67 | 90 | 244 | 636 | 371 | -99 | -358 | -2.948 | -586 | 205 | 1.220 |
| Depreciation & amort. | -20 | -153 | -245 | -411 | -543 | -665 | -629 | -680 | -620 | -583 | -0 | -1.072 | -0 | -486 |
| EBIT | -116 | -133 | 66 | -478 | -453 | -421 | 7 | -309 | -719 | -941 | -2.948 | -1.658 | 205 | 735 |
| Net financials | -9 | -16 | -26 | 268 | -164 | 3 | 263 | 495 | 911 | 1.129 | -266 | -1.687 | -246 | -1.086 |
| Profit before tax | -125 | -150 | 40 | -210 | -617 | -419 | 270 | 186 | 192 | 188 | -3.214 | -3.346 | -42 | -351 |
| Tax | -46 | -156 | -53 | -339 | -262 | -243 | -29 | -2 | -65 | -88 | -548 | -465 | -302 | -550 |
| Net profit | -79 | 6 | 93 | 451 | -56 | -176 | 299 | 188 | 257 | 276 | -2.666 | -2.881 | 260 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 777 | 1.784 | 2.986 | 4.634 | 4.436 | 4.736 | 4.944 | 5.826 | 7.713 | 444 | 3.489 | 5.030 | 15.984 |
| Equity | -82 | -75 | 18 | 469 | 413 | 237 | 936 | 1.124 | 1.381 | 1.558 | -6.740 | -6.886 | -6.626 | -6.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 3.211 | 3.478 | 3.523 | 3.593 | 3.665 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 1.097 | 1.766 | 2.517 | 4.221 | 988 | 322 | 297 | 852 | 2.490 | 6.293 | 9.414 | 10.390 | 18.675 |
| Total debt | 244 | 1.097 | 1.766 | 2.517 | 4.221 | 4.199 | 3.800 | 3.820 | 4.445 | 6.155 | 6.293 | 9.414 | 10.390 | 18.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Digiraf ApS | Company | 33.3% | 33.3% | 2009 |
ANK ApS | Company | 15.0% | 15.0% | 2018 |
MHCONSULT ApS | Company | 15.0% | 15.0% | 2009 |
Pappahotel Holding ApS | Company | 15.0% | 15.0% | 2018 |
| Individual | 5.0% | 5.0% | 2018 | |
LANGBERG MADSEN HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
ENOCH HOLDING ApS | Company | 15.0% | 15.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Heuer | Chief Executive Officer | 0 companies |
| Kim Nielsen | Management | 0 companies |
| Knud Foldschack | Chairman | 0 companies |
| Henning Langberg | Board of Directors | 0 companies |
| Carl Holst | Board of Directors | 0 companies |
| Finn Conradsen | Board of Directors | 0 companies |
| Morten Bjergen | Chairman | 0 companies |
| Flemming John Enoch | Board of Directors | 0 companies |
| Michael Harbo | Board of Directors | 0 companies |