| Revenue | DKK 926K | +766% |
| EBITDA | DKK 499K | +367% |
| Net profit | DKK 388K | +455% |
| Total assets | DKK 812K | +74% |
| Equity | DKK -201K | +66% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 41 | -22 | 284 | 54 | 45 | -101 | -209 | -252 | -145 | -337 | -196 | 107 | 926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -427 |
| EBITDA | -24 | 41 | -22 | 284 | 54 | 45 | -101 | -209 | -252 | -145 | -337 | -196 | 107 | 499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -7 | -7 | -7 | -7 | -3 | -2 |
| EBIT | -24 | 41 | -22 | 284 | 54 | 45 | -101 | -213 | -259 | -152 | -344 | -203 | 104 | 497 |
| Net financials | 0 | -0 | -1 | -2 | -2 | 3 | 0 | -8 | -10 | -28 | -16 | -13 | -8 | 2 |
| Profit before tax | -12 | 41 | -23 | 282 | 52 | 48 | -101 | -221 | -269 | -180 | -360 | -216 | 96 | 499 |
| Tax | 6 | 10 | -5 | 67 | 12 | 11 | -22 | -49 | -59 | -35 | -79 | -2 | 26 | 112 |
| Net profit | -18 | 30 | -18 | 215 | 40 | 37 | -79 | -173 | -210 | -145 | -281 | -214 | 70 | 388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 227 | 326 | 631 | 435 | 710 | 627 | 553 | 590 | 451 | 497 | 332 | 466 | 812 |
| Equity | 137 | 168 | 150 | 365 | 405 | 442 | 364 | 191 | -19 | -164 | -444 | -659 | -589 | -201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 60 | 176 | 266 | 29 | 268 | 263 | 362 | 609 | 614 | 941 | 990 | 1.055 | 1.011 |
| Total debt | 11 | 60 | 176 | 266 | 29 | 268 | 263 | 362 | 609 | 614 | 941 | 990 | 1.055 | 1.011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 2013 | — | — |
HO Management | Management | 2019 | — | — |
PB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOM HOLDING ApS | Company | 100.0% | 100.0% | 2024 |
ELGR ApS | Company | 25.0% | 25.0% | 2014 |
SPARREVOHN INVEST ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kamp Bauer | Management | 0 companies |
| Hans Ove Madsen | Management | 0 companies |
| Per Bagge Sparrevohn | Management | 0 companies |
| Finn Ladegaard Knudsen | Board of Directors | 0 companies |